WIX - Wix.com Ltd.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$78.00
DETAILS
HIGH:
$100.00
LOW:
$45.00
MEDIAN:
$80.00
CONSENSUS:
$78.00
DOWNSIDE:
10.98%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
17.6%
11.0%
3.0%
Key Value Driver
FCF growth rate (18% base case)
Terminal Value % of EV
45%
Implied Market Multiple
12.5x
Market is pricing in (growth)
2.6%
vs our 17.6% base
Plain-Language Summary
Using a two-stage FCF DCF with 18% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $282.18 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (41 analysts)
$78.00
Analyst Range
$45.00 – $100.00
Divergence from AlphaVal
262%
Warnings
Stock-based employee pay equals 469% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $78.00 (from 41 analysts). Our estimate is 262% above the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions