Wipro Limited logo WIT - Wipro Limited

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 10
SELL 7
STRONG
SELL
0
| PRICE TARGET: $7.35 DETAILS
HIGH: $7.70
LOW: $7.00
MEDIAN: $7.35
CONSENSUS: $7.35
UPSIDE: 280.83%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 35.4% below fair value
Current Price $1.93
Bear Case $2.49 28.9% upside ($2.49 - $1.93) / $1.93 = 28.9% 4% stage 1 growth, 11% discount
Fair Value $2.99 54.8% upside ($2.99 - $1.93) / $1.93 = 54.8% 7% stage 1 growth, 11% discount
Bull Case $3.44 78.5% upside ($3.44 - $1.93) / $1.93 = 78.5% 9% stage 1 growth, 11% discount

Adjust Assumptions

7.2%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 10.5x
Market is pricing in (growth) 0.1% vs our 7.2% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $2.99 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $7.35
Analyst Range $7.00 – $7.70
Divergence from AlphaVal 59%

Warnings

ℹ Wall Street's average price target is $7.35 (from 21 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.
ℹ Financial statements were converted from INR into USD using USDINR at 0.0105 USD per INR.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions