AlphaMadera's AlphaVal page computes Wyndham Hotels & Resorts, Inc.'s fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag WH as undervalued, fairly valued, or overvalued.

What is Wyndham Hotels & Resorts, Inc.'s fair value?

Fair value for WH is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value WH?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from WH's most recent reported fundamentals.

WH - Wyndham Hotels & Resorts, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $97.50 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong

Trading 49.2% above fair value

Current Price $82.41

Bear Case $44.19 46.4% downside ($44.19 - $82.41) / $82.41 = -46.4% $2.74 × 12x P/E

Fair Value $55.25 33.0% downside ($55.25 - $82.41) / $82.41 = -33.0% $2.74 × 15x P/E

Bull Case $66.30 19.6% downside ($66.30 - $82.41) / $82.41 = -19.6% $2.74 × 18x P/E

Adjust Assumptions

P/E Multiple

15.0x

Adjusted EPS

2.74$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 30.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $97.50 from 22 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $55.25 per share.

Warnings

ℹ Dividend-based valuation: $172.96 (above our primary estimate by 320%). Large gaps may signal the dividend doesn't reflect full earning power.

ℹ Wall Street's average price target is $97.50 (from 22 analysts). Our estimate is 58% below the consensus -- consider that gap carefully.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples