Winnebago Industries, Inc. logo WGO - Winnebago Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 8
HOLD 13
SELL 0
STRONG
SELL
0
| PRICE TARGET: $35.00 DETAILS
HIGH: $38.00
LOW: $32.00
MEDIAN: $35.00
CONSENSUS: $35.00
UPSIDE: 12.79%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Mild
Trading 9.4% below fair value
Current Price $31.03
Bear Case $24.92 19.7% downside ($24.92 - $31.03) / $31.03 = -19.7% $6.23 × 4x
Fair Value $34.27 10.4% upside ($34.27 - $31.03) / $31.03 = 10.4% $6.23 × 6x
Bull Case $43.61 40.5% upside ($43.61 - $31.03) / $31.03 = 40.5% $6.23 × 7x

Adjust Assumptions

5.5x
6.23$

Key Value Driver

Through-cycle normalized EPS ($6.23)

Implied Market Multiple 5.0x

Plain-Language Summary

Using 7-year normalized EPS of $6.23 at a 6x cycle multiple, the base-case value is $34.27 per share. P/TBV cross-check: 3.1x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $35.00
Analyst Range $32.00 – $38.00
Divergence from AlphaVal 2%

Warnings

Price-to-book value of 3.1x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing