Winnebago Industries, Inc. logo WGO - Winnebago Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 9
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $41.80 DETAILS
HIGH: $48.00
LOW: $38.00
MEDIAN: $40.00
CONSENSUS: $41.80
UPSIDE: 40.36%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 19.3% above fair value
Current Price $29.78
Bear Case $12.91 56.6% downside ($12.91 - $29.78) / $29.78 = -56.6% $6.23 × 4x + net cash
Fair Value $24.97 16.2% downside ($24.97 - $29.78) / $29.78 = -16.2% $6.23 × 6x + net cash
Bull Case $37.02 24.3% upside ($37.02 - $29.78) / $29.78 = 24.3% $6.23 × 7x + net cash

Adjust Assumptions

5.5x
6.23$

Key Value Driver

Through-cycle normalized EPS ($6.23)

Implied Market Multiple 4.8x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $41.80 from 22 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $24.97 per share.

Warnings

Price-to-book value of 3.0x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $41.80 (from 22 analysts). Our estimate is 54% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing