Werner Enterprises, Inc. logo WERN - Werner Enterprises, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 11
HOLD 22
SELL 2
STRONG
SELL
0
| PRICE TARGET: $43.56 DETAILS
HIGH: $55.00
LOW: $29.00
MEDIAN: $43.00
CONSENSUS: $43.56
UPSIDE: 32.44%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 175.1% above fair value
Current Price $32.89
Bear Case $8.70 73.6% downside ($8.70 - $32.89) / $32.89 = -73.6% $2.17 × 4x
Fair Value $11.96 63.6% downside ($11.96 - $32.89) / $32.89 = -63.6% $2.17 × 6x
Bull Case $15.22 53.7% downside ($15.22 - $32.89) / $32.89 = -53.7% $2.17 × 7x

Adjust Assumptions

5.5x
2.17$

Key Value Driver

Through-cycle normalized EPS ($2.17)

Implied Market Multiple 15.1x

Plain-Language Summary

Using 7-year normalized EPS of $2.17 at a 6x cycle multiple, the base-case value is $11.96 per share. P/TBV cross-check: 1.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (36 analysts) $43.56
Analyst Range $29.00 – $55.00
Divergence from AlphaVal 73%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
ℹ Wall Street's average price target is $43.56 (from 36 analysts). Our estimate is 73% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing