AlphaMadera's AlphaVal page computes Westinghouse Air Brake Technologies Corporation's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag WAB as undervalued, fairly valued, or overvalued.

How does AlphaMadera value WAB?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from WAB's most recent reported fundamentals.

WAB - Westinghouse Air Brake Technologies Corporation

Q: What is Westinghouse Air Brake Technologies Corporation's fair value?

Fair value for WAB is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $305.00 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate

Trading 34.5% above fair value

Current Price $256.41

Bear Case $137.30 46.5% downside ($137.30 - $256.41) / $256.41 = -46.5% 5% stage 1 growth, 11% discount

Fair Value $190.58 25.7% downside ($190.58 - $256.41) / $256.41 = -25.7% 9% stage 1 growth, 11% discount

Bull Case $241.51 5.8% downside ($241.51 - $256.41) / $256.41 = -5.8% 12% stage 1 growth, 11% discount

Adjust Assumptions

DCF Stage 1 Growth Rate

9.0%

Discount Rate (WACC)

11.0%

Terminal Growth Rate

3.0%

Key Value Driver

FCF growth rate (9% base case)

Terminal Value % of EV 38%

Implied Market Multiple 33.5x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $305.00 from 34 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $190.58 per share.

Warnings

ℹ Wall Street's average price target is $305.00 (from 34 analysts). Our estimate is 54% below the consensus -- consider that gap carefully.

Key Risks

P/E alone misleads — earnings depressed by growth investment
Cyclical or commodity businesses may be misclassified as platforms
Terminal value dominance suggests sensitivity to long-run assumptions