VRSN - VeriSign, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$355.00
DETAILS
HIGH:
$355.00
LOW:
$355.00
MEDIAN:
$355.00
CONSENSUS:
$355.00
UPSIDE:
14.52%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.5x
8.93$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
34.7x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $355.00 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $224.66 per share.
Warnings
Wall Street's average price target is $355.00 (from 14 analysts). Our estimate is 46% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples