Vanda Pharmaceuticals Inc. logo VNDA - Vanda Pharmaceuticals Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 5
SELL 1
STRONG
SELL
0
| PRICE TARGET: $21.00 DETAILS
HIGH: $21.00
LOW: $21.00
MEDIAN: $21.00
CONSENSUS: $21.00
UPSIDE: 298.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 126.0% above fair value
Current Price $5.28
Bear Case $2.00 62.1% downside ($2.00 - $5.28) / $5.28 = -62.1% $0.17 × 12x P/E
Fair Value $2.33 55.8% downside ($2.33 - $5.28) / $5.28 = -55.8% $0.17 × 14x P/E
Bull Case $2.67 49.4% downside ($2.67 - $5.28) / $5.28 = -49.4% $0.17 × 16x P/E

Adjust Assumptions

14.0x
0.17$

Key Value Driver

Normalized P/E multiple (14x base case)

Implied Market Multiple 31.6x

Plain-Language Summary

Applying a 14x P/E to adjusted EPS of $0.17, the base-case value is $2.33 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $21.00
Analyst Range $21.00 – $21.00
Divergence from AlphaVal 89%

Warnings

Wall Street's average price target is $21.00 (from 19 analysts). Our estimate is 89% below the consensus -- consider that gap carefully.
This stock is 47% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples