Vince Holding Corp. logo VNCE - Vince Holding Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 6
SELL 2
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 84.2% below fair value
Current Price $4.82
Bear Case $24.48 407.9% upside ($24.48 - $4.82) / $4.82 = 407.9% $2.04 × 12x P/E
Fair Value $30.60 534.9% upside ($30.60 - $4.82) / $4.82 = 534.9% $2.04 × 15x P/E
Bull Case $36.72 661.8% upside ($36.72 - $4.82) / $4.82 = 661.8% $2.04 × 18x P/E

Adjust Assumptions

15.0x
2.04$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 2.4x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $2.04, the base-case value is $30.60 per share.

Warnings

The company's reported profits differ from official accounting profits by 316%. Check what costs are being left out of the adjusted number.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples