Valmont Industries, Inc. logo VMI - Valmont Industries, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 8
SELL 1
STRONG
SELL
0
| PRICE TARGET: $565.00 DETAILS
HIGH: $645.00
LOW: $450.00
MEDIAN: $600.00
CONSENSUS: $565.00
UPSIDE: 3.32%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 94.9% above fair value
Current Price $546.83
Bear Case $219.08 59.9% downside ($219.08 - $546.83) / $546.83 = -59.9% 4% stage 1 growth, 12% discount
Fair Value $280.62 48.7% downside ($280.62 - $546.83) / $546.83 = -48.7% 7% stage 1 growth, 12% discount
Bull Case $336.59 38.4% downside ($336.59 - $546.83) / $546.83 = -38.4% 9% stage 1 growth, 12% discount

Adjust Assumptions

7.2%
12.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 32%
Implied Market Multiple 36.5x
Market is pricing in (growth) 19.0% vs our 7.2% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $565.00 from 14 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $280.62 per share.

Warnings

Wall Street's average price target is $565.00 (from 14 analysts). Our estimate is 63% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions