Viemed Healthcare, Inc. logo VMD - Viemed Healthcare, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 0
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 126.2% above fair value
Current Price $9.65
Bear Case $2.65 72.5% downside ($2.65 - $9.65) / $9.65 = -72.5% 9% stage 1 growth, 11% discount
Fair Value $4.27 55.8% downside ($4.27 - $9.65) / $9.65 = -55.8% 16% stage 1 growth, 11% discount
Bull Case $6.09 36.9% downside ($6.09 - $9.65) / $9.65 = -36.9% 20% stage 1 growth, 11% discount

Adjust Assumptions

15.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (16% base case)

Terminal Value % of EV 43%
Implied Market Multiple 73.3x

Plain-Language Summary

Using a two-stage FCF DCF with 16% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $4.27 per share.

Warnings

Stock-based employee pay equals 61% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions