Vital Farms, Inc. logo VITL - Vital Farms, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $13.11 DETAILS
HIGH: $20.00
LOW: $10.00
MEDIAN: $13.00
CONSENSUS: $13.11
UPSIDE: 22.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 50.6% below fair value
Current Price $10.68
Bear Case $17.28 61.8% upside ($17.28 - $10.68) / $10.68 = 61.8% $1.44 × 12x P/E
Fair Value $21.60 102.2% upside ($21.60 - $10.68) / $10.68 = 102.2% $1.44 × 15x P/E
Bull Case $25.92 142.7% upside ($25.92 - $10.68) / $10.68 = 142.7% $1.44 × 18x P/E

Adjust Assumptions

15.0x
1.44$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 7.4x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $1.44, the base-case value is $21.60 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $13.11
Analyst Range $10.00 – $20.00
Divergence from AlphaVal 65%

Warnings

Wall Street's average price target is $13.11 (from 16 analysts). Our estimate is 65% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples