Vipshop Holdings Limited logo VIPS - Vipshop Holdings Limited

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 12
SELL 1
STRONG
SELL
0
| PRICE TARGET: $16.17 DETAILS
HIGH: $18.50
LOW: $14.00
MEDIAN: $16.00
CONSENSUS: $16.17
UPSIDE: 24.77%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 65.5% below fair value
Current Price $12.96
Bear Case $32.89 153.8% upside ($32.89 - $12.96) / $12.96 = 153.8% $2.12 × 16x P/E
Fair Value $37.59 190.1% upside ($37.59 - $12.96) / $12.96 = 190.1% $2.12 × 18x P/E
Bull Case $42.29 226.3% upside ($42.29 - $12.96) / $12.96 = 226.3% $2.12 × 20x P/E

Adjust Assumptions

17.7x
2.12$

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 6.1x

Plain-Language Summary

Applying a 18x P/E to adjusted EPS of $2.12, the base-case value is $37.59 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $16.17
Analyst Range $14.00 – $18.50
Divergence from AlphaVal 132%

Warnings

ℹ Wall Street's average price target is $16.17 (from 28 analysts). Our estimate is 132% above the consensus -- consider that gap carefully.
ℹ Financial statements were converted from CNY into USD using USDCNY at 0.1498 USD per CNY.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples