VIPS - Vipshop Holdings Limited
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$16.17
DETAILS
HIGH:
$18.50
LOW:
$14.00
MEDIAN:
$16.00
CONSENSUS:
$16.17
UPSIDE:
24.77%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.7x
2.12$
Key Value Driver
Normalized P/E multiple (18x base case)
Implied Market Multiple
6.1x
Plain-Language Summary
Applying a 18x P/E to adjusted EPS of $2.12, the base-case value is $37.59 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (28 analysts)
$16.17
Analyst Range
$14.00 – $18.50
Divergence from AlphaVal
132%
Warnings
Wall Street's average price target is $16.17 (from 28 analysts). Our estimate is 132% above the consensus -- consider that gap carefully.
Financial statements were converted from CNY into USD using USDCNY at 0.1498 USD per CNY.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples