VERV - Verve Therapeutics, Inc.
Price:
--
--
| Metric | 2025 Q1 |
|---|---|
| Revenue | |
| Revenue | 33.0 |
| Cost of Revenue | 0 |
| Gross Profit | 33.0 |
| Operating Expenses | |
| R&D Expenses | 54.5 |
| SG&A Expenses | 15.2 |
| Other Expenses | 0 |
| Operating Expenses | 69.6 |
| Operating Income | |
| Operating Income | (36.6) |
| Interest Expense | 0 |
| Interest Income | 5.5 |
| Profitability | |
| EBITDA | (34.9) |
| EBIT | (36.6) |
| Income Before Tax | (31.0) |
| Income Tax Expense | 0.1 |
| Net Income | (31.0) |
| Per Share Data | |
| EPS (Basic) | -0.35 |
| EPS (Diluted) | -0.35 |
| Shares Outstanding | 88.8 |
| Metric | 2025 Q1 |
|---|---|
| Current Assets | |
| Cash & Cash Equivalents | 96.6 |
| Short-Term Investments | 400.5 |
| Net Receivables | 1.4 |
| Inventory | 0 |
| Other Current Assets | 13.2 |
| Total Current Assets | 511.6 |
| Non-Current Assets | |
| Property, Plant & Equipment | 94.7 |
| Goodwill | 0 |
| Intangible Assets | 0 |
| Long-Term Investments | 0 |
| Other Non-Current Assets | 7.8 |
| Total Non-Current Assets | 102.5 |
| Total Assets | 614.2 |
| Current Liabilities | |
| Account Payables | 5.4 |
| Short-Term Debt | 0 |
| Deferred Revenue | 19.1 |
| Other Current Liabilities | 7.0 |
| Total Current Liabilities | 52.0 |
| Non-Current Liabilities | |
| Long-Term Debt | 0 |
| Deferred Tax Liabilities | 0 |
| Other Non-Current Liabilities | 1.0 |
| Total Non-Current Liabilities | 88.7 |
| Total Liabilities | 140.7 |
| Stockholders' Equity | |
| Common Stock | 0.1 |
| Retained Earnings | (774.0) |
| Accumulated Other Comprehensive Income | 0.4 |
| Total Stockholders' Equity | 473.5 |
| Total Liabilities & Equity | 614.2 |
| Debt Metrics | |
| Total Debt | 68.6 |
| Net Debt | (27.9) |
| Metric | 2025 Q1 |
|---|---|
| Operating Activities | |
| Net Income | (31.0) |
| Depreciation & Amortization | 1.7 |
| Stock-Based Compensation | 11.2 |
| Change in Working Capital | (9.5) |
| Other Non-Cash Items | (0.3) |
| Operating Cash Flow | (27.8) |
| Investing Activities | |
| Capital Expenditure | (1.2) |
| Acquisitions | 0 |
| Purchases of Investments | (144.8) |
| Sales/Maturities of Investments | 97.9 |
| Other Investing Activities | 0 |
| Investing Cash Flow | (48.2) |
| Financing Activities | |
| Net Debt Issuance | 0 |
| Stock Repurchased | 0 |
| Dividends Paid | 0 |
| Other Financing Activities | 0.0 |
| Financing Cash Flow | 0.0 |
| Cash Position | |
| Net Change in Cash | (76.0) |
| Cash at Beginning | 177.3 |
| Cash at End | 101.3 |
| Free Cash Flow | (29.1) |
| Key Metrics | 2025 Q1 |
|---|---|
| Income Statement | |
| Revenue | 33.0 |
| Gross Profit | 33.0 |
| Operating Income | (36.6) |
| Net Income | (31.0) |
| EPS (Diluted) | -0.35 |
| Balance Sheet | |
| Cash & Equivalents | 96.6 |
| Total Assets | 614.2 |
| Total Debt | 68.6 |
| Stockholders' Equity | 473.5 |
| Cash Flow | |
| Operating Cash Flow | (27.8) |
| Capital Expenditure | (1.2) |
| Free Cash Flow | (29.1) |