VEOEY - Veolia Environnement S.A.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
7.5%
11.0%
3.0%
Key Value Driver
FCF growth rate (7% base case)
Terminal Value % of EV
37%
Implied Market Multiple
25.6x
Market is pricing in (growth)
12.3%
vs our 7.5% base
Plain-Language Summary
Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $6.90 per share.
Warnings
Financial statements were converted from EUR into USD using EURUSD at 1.1611 USD per EUR.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions