USAC - USA Compression Partners, LP
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$30.00
DETAILS
HIGH:
$31.00
LOW:
$29.00
MEDIAN:
$30.00
CONSENSUS:
$30.00
UPSIDE:
18.16%
AlphaVal
Deterministic, archetype-aware fair value
Oil & Gas E&P
85% confidence
Primary model: FCF at Price Deck × Multiple
Adjust Assumptions
75.0$/bbl
13.0x
Key Value Driver
Oil price assumption ($75/bbl base case)
Implied Market Multiple
19.7x
Plain-Language Summary
At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $10.81 per share. Range: $0.00 (bear) to $25.20 (bull).
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (19 analysts)
$30.00
Analyst Range
$29.00 – $31.00
Divergence from AlphaVal
64%
Warnings
Debt per share ($17.54) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
If oil drops to $60/barrel, the stock could fall -100%. Check whether the company can survive at low prices and still pay its dividend.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $30.00 (from 19 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — commodity volumes do not compound
- Geopolitical premiums are real but historically temporary
- Reserve replacement ratio below 100% for 3 years is existential