Ulta Beauty, Inc. logo ULTA - Ulta Beauty, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 26
HOLD 19
SELL 1
STRONG
SELL
0
| PRICE TARGET: $641.71 DETAILS
HIGH: $731.00
LOW: $550.00
MEDIAN: $640.00
CONSENSUS: $641.71
UPSIDE: 19.48%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 3.1% below fair value
Current Price $537.10
Bear Case $485.23 9.7% downside ($485.23 - $537.10) / $537.10 = -9.7% $25.64 × 19x P/E
Fair Value $554.55 3.2% upside ($554.55 - $537.10) / $537.10 = 3.2% $25.64 × 22x P/E
Bull Case $623.87 16.2% upside ($623.87 - $537.10) / $537.10 = 16.2% $25.64 × 24x P/E

Adjust Assumptions

21.6x
25.64$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 20.9x

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $25.64, the base-case value is $554.55 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (47 analysts) $641.71
Analyst Range $550.00 – $731.00
Divergence from AlphaVal 14%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples