Ulta Beauty, Inc. logo ULTA - Ulta Beauty, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 27
HOLD 19
SELL 0
STRONG
SELL
0
| PRICE TARGET: $624.93 DETAILS
HIGH: $731.00
LOW: $525.00
MEDIAN: $631.00
CONSENSUS: $624.93
UPSIDE: 5.40%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 6.9% above fair value
Current Price $592.94
Bear Case $485.23 18.2% downside ($485.23 - $592.94) / $592.94 = -18.2% $25.64 × 19x P/E
Fair Value $554.55 6.5% downside ($554.55 - $592.94) / $592.94 = -6.5% $25.64 × 22x P/E
Bull Case $623.87 5.2% upside ($623.87 - $592.94) / $592.94 = 5.2% $25.64 × 24x P/E

Adjust Assumptions

21.6x
25.64$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 23.1x

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $25.64, the base-case value is $554.55 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (47 analysts) $624.93
Analyst Range $525.00 – $731.00
Divergence from AlphaVal 11%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples