ULTA - Ulta Beauty, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$641.71
DETAILS
HIGH:
$731.00
LOW:
$550.00
MEDIAN:
$640.00
CONSENSUS:
$641.71
UPSIDE:
19.48%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.6x
25.64$
Key Value Driver
Normalized P/E multiple (22x base case)
Implied Market Multiple
20.9x
Plain-Language Summary
Applying a 22x P/E to adjusted EPS of $25.64, the base-case value is $554.55 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (47 analysts)
$641.71
Analyst Range
$550.00 – $731.00
Divergence from AlphaVal
14%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples