Universal Logistics Holdings, Inc. logo ULH - Universal Logistics Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $15.00 DETAILS
HIGH: $15.00
LOW: $15.00
MEDIAN: $15.00
CONSENSUS: $15.00
DOWNSIDE: 11.25%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Mild
Trading 13.0% below fair value
Current Price $16.90
Bear Case $14.12 16.5% downside ($14.12 - $16.90) / $16.90 = -16.5% $3.53 × 4x
Fair Value $19.41 14.9% upside ($19.41 - $16.90) / $16.90 = 14.9% $3.53 × 6x
Bull Case $24.71 46.2% upside ($24.71 - $16.90) / $16.90 = 46.2% $3.53 × 7x

Adjust Assumptions

5.5x
3.53$

Key Value Driver

Through-cycle normalized EPS ($3.53)

Implied Market Multiple 4.8x

Plain-Language Summary

Using 7-year normalized EPS of $3.53 at a 6x cycle multiple, the base-case value is $19.41 per share. P/TBV cross-check: 1.4x.

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing