Universal Logistics Holdings, Inc. logo ULH - Universal Logistics Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $17.00 DETAILS
HIGH: $17.00
LOW: $17.00
MEDIAN: $17.00
CONSENSUS: $17.00
UPSIDE: 19.72%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Distressed or Transitioning 75% confidence

Primary model: Current EPS × Depressed Multiple

Valuation Signal Undervalued Strong
Trading 46.4% below fair value
Current Price $14.20
Bear Case $17.65 24.3% upside ($17.65 - $14.20) / $14.20 = 24.3% EPS continues to decline, 5x multiple
Fair Value $26.47 86.4% upside ($26.47 - $14.20) / $14.20 = 86.4% Current EPS stabilizes, 8x multiple
Bull Case $35.30 148.6% upside ($35.30 - $14.20) / $14.20 = 148.6% Credible recovery, multiple re-rates to 10x

Adjust Assumptions

7.5x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 4.0x

Plain-Language Summary

Stock is 54% below 52-week high. Using current EPS at a 8x depressed multiple, base-case value is $26.47. Wide scenario range: $17.65–$35.30.

Warnings

Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.
A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.
The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.
Debt per share ($35.43) is more than half the stock price. With this much debt on a struggling business, the paths to recovery for shareholders are narrow.

Key Risks

  • Bullish DCF projections are fundamentally unknowable for distressed companies
  • M&A speculation can floor the stock above intrinsic value temporarily
  • Management credibility is a key input — new CEO expands the bull case