U-Haul Holding Company logo UHAL - U-Haul Holding Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $80.00 DETAILS
HIGH: $80.00
LOW: $80.00
MEDIAN: $80.00
CONSENSUS: $80.00
UPSIDE: 55.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 78.6% below fair value
Current Price $51.55
Bear Case $192.53 273.5% upside ($192.53 - $51.55) / $51.55 = 273.5% $16.04 × 12x P/E
Fair Value $240.66 366.8% upside ($240.66 - $51.55) / $51.55 = 366.8% $16.04 × 15x P/E
Bull Case $288.79 460.2% upside ($288.79 - $51.55) / $51.55 = 460.2% $16.04 × 18x P/E

Adjust Assumptions

15.0x
16.04$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 3.2x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $16.04, the base-case value is $240.66 per share.

Warnings

The company's reported profits differ from official accounting profits by 849%. Check what costs are being left out of the adjusted number.
The company pays out 118% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples