U-Haul Holding Company logo UHAL - U-Haul Holding Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 2
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $80.00 DETAILS
HIGH: $80.00
LOW: $80.00
MEDIAN: $80.00
CONSENSUS: $80.00
UPSIDE: 15.14%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 63.2% below fair value
Current Price $69.48
Bear Case $151.15 117.5% upside ($151.15 - $69.48) / $69.48 = 117.5% $12.60 × 12x P/E
Fair Value $188.94 171.9% upside ($188.94 - $69.48) / $69.48 = 171.9% $12.60 × 15x P/E
Bull Case $226.73 226.3% upside ($226.73 - $69.48) / $69.48 = 226.3% $12.60 × 18x P/E

Adjust Assumptions

15.0x
12.6$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 5.5x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $12.60, the base-case value is $188.94 per share.

Warnings

The company's reported profits differ from official accounting profits by 5148%. Check what costs are being left out of the adjusted number.
The company pays out 833% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples