UFP Industries, Inc. logo UFPI - UFP Industries, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $99.00 DETAILS
HIGH: $108.00
LOW: $90.00
MEDIAN: $99.00
CONSENSUS: $99.00
UPSIDE: 30.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 29.3% below fair value
Current Price $76.05
Bear Case $87.37 14.9% upside ($87.37 - $76.05) / $76.05 = 14.9% 5% stage 1 growth, 11% discount
Fair Value $107.60 41.5% upside ($107.60 - $76.05) / $76.05 = 41.5% 8% stage 1 growth, 11% discount
Bull Case $126.52 66.4% upside ($126.52 - $76.05) / $76.05 = 66.4% 11% stage 1 growth, 11% discount

Adjust Assumptions

8.2%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 37%
Implied Market Multiple 12.5x
Market is pricing in (growth) 2.6% vs our 8.2% base

Plain-Language Summary

Using a two-stage FCF DCF with 8% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $107.60 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (8 analysts) $99.00
Analyst Range $90.00 – $108.00
Divergence from AlphaVal 9%

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions