Ultra Clean Holdings, Inc. logo UCTT - Ultra Clean Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $122.33 DETAILS
HIGH: $127.00
LOW: $115.00
MEDIAN: $125.00
CONSENSUS: $122.33
UPSIDE: 134.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 527.6% above fair value
Current Price $52.22
Bear Case $6.24 88.1% downside ($6.24 - $52.22) / $52.22 = -88.1% $0.52 × 12x
Fair Value $8.32 84.1% downside ($8.32 - $52.22) / $52.22 = -84.1% $0.52 × 16x
Bull Case $10.40 80.1% downside ($10.40 - $52.22) / $52.22 = -80.1% $0.52 × 20x

Adjust Assumptions

16.0x
0.52$

Key Value Driver

Through-cycle normalized EPS ($0.52)

Implied Market Multiple 100.4x

Plain-Language Summary

Using 7-year normalized EPS of $0.52 at a 16x cycle multiple, the base-case value is $8.32 per share. P/TBV cross-check: 5.4x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $122.33
Analyst Range $115.00 – $127.00
Divergence from AlphaVal 93%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 5.4x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $122.33 (from 12 analysts). Our estimate is 93% below the consensus -- consider that gap carefully.
⚠ This stock is 64% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing