UAMY - United States Antimony Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$9.25
DETAILS
HIGH:
$9.25
LOW:
$9.25
MEDIAN:
$9.25
CONSENSUS:
$9.25
UPSIDE:
198.39%
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 7.9 | 6.8 | 13.0 | 8.7 | 10.5 | 7.0 | 6.9 | 2.6 | 3.7 | 3.1 | 1.7 | 2.1 | 2.3 | 2.2 | 1.4 | 2.5 | 3.6 | 3.6 | 2.2 | 2.1 | 2.3 | 1.3 | 0.9 | 1.0 | 1.6 | 1.7 | 1.8 | 1.8 | 2.3 | 2.5 | 2.3 | 2.1 | 2.3 | 2.4 | 2.4 | 2.4 | 2.8 | 2.6 | 2.7 | 2.8 | 3.0 | 3.3 | 3.3 | 3.5 | 3.4 | 2.9 | 2.6 | 3.0 | 2.3 | 3.0 | 2.5 | 2.6 | 3.0 | 3.0 | 2.8 | 2.7 | 3.5 | 3.1 | 3.9 | 3.3 | 3.0 | 2.8 | 2.9 | 2.7 | 2.1 | 1.4 | 1.2 | 1.2 | 0.9 | 0.8 | 1.0 | 1.4 | 1.4 | 1.4 | 1.2 | 1.3 | 1.4 | 1.3 | 1.1 | 1.2 | 1.2 | 1.0 | 0.8 | 0.8 | 1.0 | 1.0 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 | 0.8 | 0.7 | 1.1 | 0.8 | 0.9 | 1.0 | 0.7 | 0.6 | 0.8 | 1.1 | 1.0 | 1.6 | 1.1 | 1.2 | 1.2 |
| Cost of Revenue | 7.3 | 11.6 | 10.4 | 6.7 | 7.7 | 4.6 | 5.6 | 2.1 | 2.4 | 2.5 | 3.7 | 1.8 | 1.9 | 1.8 | 1.7 | 2.0 | 2.9 | 2.4 | 1.8 | 2.0 | 2.1 | 1.0 | 0.3 | 1.4 | 1.6 | 1.6 | 2.1 | 2.1 | 2.4 | 2.5 | 2.2 | 2.3 | 2.1 | 2.5 | 2.7 | 2.3 | 2.5 | 2.5 | 2.5 | 2.9 | 2.8 | 3.1 | 3.9 | 3.3 | 3.3 | 3.1 | 2.5 | 3.2 | 2.4 | 3.0 | 2.6 | 2.4 | 3.0 | 3.0 | 2.3 | 2.5 | 3.2 | 2.9 | 3.5 | 2.5 | 2.8 | 2.5 | 2.7 | 2.2 | 1.8 | 1.3 | 1.0 | 1.0 | 0.8 | 0.8 | 1.0 | 1.3 | 1.3 | 1.4 | 1.5 | 1.2 | 1.4 | 1.3 | 0.6 | 1.0 | 1.1 | 0.8 | 0.6 | 0.6 | 0.8 | 0.7 | 0.3 | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 1.0 | 0.7 | 0.8 | 0.9 | 0.7 | 0.6 | 0.7 | 0.9 | 0.9 | 1.3 | 1.0 | 1.1 | 0.9 |
| Gross Profit | 0.6 | (4.8) | 2.7 | 2.0 | 2.8 | 2.4 | 1.3 | 0.4 | 1.3 | 0.6 | (2.0) | 0.3 | 0.4 | 0.4 | (0.3) | 0.4 | 0.7 | 1.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.6 | (0.4) | (0.0) | 0.1 | (0.3) | (0.3) | (0.2) | (0.1) | 0.1 | (0.2) | 0.1 | (0.1) | (0.3) | 0.1 | 0.3 | 0.1 | 0.2 | (0.0) | 0.2 | 0.2 | (0.6) | 0.2 | 0.1 | (0.1) | 0.1 | (0.3) | (0.1) | (0.1) | (0.1) | 0.1 | (0.0) | (0.1) | 0.5 | 0.1 | 0.3 | 0.2 | 0.3 | 0.8 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | (0.0) | (0.0) | 0.1 | 0.1 | 0.1 | (0.3) | 0.1 | 0.0 | 0.1 | 0.5 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 1.6 | 2.6 | 6.0 | 6.3 | 2.7 | 1.9 | 2.3 | 1.2 | 1.0 | 1.0 | 1.1 | 0.6 | 0.6 | 0.3 | 0.5 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | (0.2) | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.1 | 0.4 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 |
| Other Expenses | 6.0 | 0.1 | 0.5 | 0.6 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.6 | 0 | 0 | 0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0 | 0 | 0.2 | 1.9 | 0.3 | 0.0 | 0.0 | 1.4 | 0 | 0.0 | 0.1 | (0.6) | (1.5) | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.9) | (0.0) | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | 0 | (0.0) | 0.1 | (0.3) | 0.1 | 0.1 | 0.1 | 1.3 | (0.0) | (0.8) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0.1 | 0 | 0 | (0.2) | (0.1) | 0.1 | 0.1 | (0.1) | (0.0) | 0.1 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0 | (0.1) | (0.1) | (0.1) | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.0 | 0 | 0.0 |
| Operating Expenses | 7.6 | 2.7 | 6.6 | 6.9 | 2.8 | 2.0 | 2.6 | 1.3 | 1.2 | 1.1 | 1.7 | 0.6 | 0.6 | 0.3 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 | 2.3 | 0.6 | 0.3 | 0.4 | 1.8 | 0.3 | 0.3 | 0.6 | (0.1) | (1.0) | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | (0.5) | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | 0.1 | (0.6) | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.5 | 0.2 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | (0.0) | 0.1 | (0.0) | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | 0.3 | 0.2 | 0.3 |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | (7.0) | (7.5) | (3.9) | (4.9) | 0.0 | 0.4 | (1.3) | (0.9) | 0.1 | (0.5) | (3.7) | (0.4) | (0.2) | 0.1 | (0.9) | 0.1 | 0.4 | 0.8 | 0.0 | (0.1) | (0.2) | (0.3) | (1.7) | (1.0) | (0.3) | (0.3) | (2.1) | (0.5) | (0.5) | (0.7) | 0.2 | 0.9 | (0.2) | (0.4) | (0.5) | (0.2) | 0.0 | (0.3) | (0.2) | (0.3) | (0.1) | (0.2) | (1.0) | (0.1) | (0.2) | 0.4 | (0.3) | (0.5) | (0.4) | (0.3) | (0.5) | (0.1) | (0.3) | (0.4) | (0.0) | (0.2) | 0.0 | (0.2) | (0.1) | 0.8 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | (0.1) | 0.0 | (0.0) | (0.0) | (0.2) | (1.1) | (0.0) | 0.7 | (0.1) | (0.5) | 0.0 | (0.1) | (0.0) | 0.1 | 0.0 | (0.1) | (0.0) | (0.3) | (0.1) | (0.1) | 0.1 | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | 0.1 | 0.0 | 0.1 | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.4) | (0.3) | (0.2) | (0.1) |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | (0.0) | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 |
| Interest Income | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 |
| Profitability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 0.7 | (10.9) | (3.5) | (4.5) | 0.5 | 0.6 | (0.5) | (0.8) | 0.3 | (0.3) | (3.3) | (0.1) | 0.1 | 0.4 | (0.5) | 0.3 | 0.6 | 1.0 | 0.3 | 0.1 | 0.6 | (0.1) | (1.5) | (0.8) | (0.0) | (0.1) | (1.7) | (0.3) | (0.2) | (0.5) | 0.1 | 1.5 | 0.1 | (0.2) | (0.1) | (0.0) | 0.2 | (0.1) | 0.2 | (0.1) | 0.1 | 0.1 | (1.6) | 0.1 | 0.0 | 0.7 | (0.0) | (0.4) | (0.2) | (0.2) | (0.4) | (0.0) | (0.1) | (0.2) | 0.1 | (0.0) | 0.1 | (0.1) | (0.0) | 0.8 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | (0.2) | (0.1) | 0.0 | 0.8 | (0.0) | (0.6) | 0.1 | (0.0) | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | (0.4) | (0.0) | (0.0) | 0.1 | 0.2 | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) |
| EBIT | 0.2 | (11.3) | (3.9) | (4.8) | 0.2 | 0.4 | (1.3) | (0.9) | 0.2 | (0.5) | (3.5) | (0.2) | (0.0) | 0.3 | (0.7) | 0.1 | 0.4 | 0.8 | 0.0 | (0.1) | 0.3 | (0.3) | (1.7) | (1.0) | (0.3) | (0.3) | (1.9) | (0.5) | (0.5) | (0.7) | (0.1) | 1.3 | (0.1) | (0.5) | (0.4) | (0.2) | 0.0 | (0.4) | (0.2) | (0.4) | (0.1) | (0.2) | (1.8) | (0.1) | (0.2) | 0.4 | (0.3) | (0.6) | (0.4) | (0.4) | (0.6) | (0.2) | (0.3) | (0.4) | (0.0) | (0.2) | 0.0 | (0.2) | (0.1) | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | (0.1) | (0.0) | (0.0) | (0.0) | (0.2) | (0.1) | (0.0) | 0.7 | (0.1) | (0.6) | 0.0 | (0.1) | (0.0) | 0.0 | 0.0 | (0.1) | (0.0) | (0.4) | (0.0) | (0.1) | 0.1 | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | (0.0) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.1) |
| Income Before Tax | 0.2 | (11.3) | (0.3) | (4.8) | 0.2 | 0.5 | (1.1) | (0.7) | 0.2 | (0.3) | (3.6) | (0.2) | (0.0) | 0.3 | (0.7) | 0.1 | 0.4 | 0.8 | 0.0 | (0.1) | 0.3 | (0.3) | (1.7) | (1.0) | (0.3) | (0.3) | (1.9) | (0.6) | (0.5) | (0.7) | (0.1) | 1.3 | (0.1) | (0.5) | (0.5) | (0.3) | (0.0) | (0.4) | (0.3) | (0.4) | (0.1) | (0.2) | (0.9) | (0.1) | (0.2) | 0.4 | (0.3) | (0.6) | (0.4) | (0.4) | (0.6) | (0.2) | (0.3) | (0.4) | (0.0) | (0.2) | 0.0 | (0.2) | (0.1) | 0.7 | 0.1 | 0.1 | 0 | 0.1 | 0.2 | (0.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0.4 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.2 | 0 | 0 | (0.1) | 0.1 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 0.1 | (11.3) | (0.3) | (4.8) | 0.2 | 0.5 | (0.9) | (0.7) | 0.2 | (0.3) | (3.6) | (1.6) | (0.3) | (0.8) | (0.8) | 0.1 | 0.4 | 0.8 | 0.0 | (0.1) | 0.3 | (0.3) | (1.7) | (1.0) | (0.3) | (0.3) | (1.9) | (0.6) | (0.5) | (0.7) | 0.2 | 1.3 | (0.1) | (0.5) | (0.5) | (0.3) | (0.0) | (0.4) | (0.2) | (0.8) | (0.2) | (0.2) | (0.9) | (0.1) | (0.2) | 0.4 | (0.3) | (0.6) | (0.4) | (0.4) | (0.6) | (0.2) | (0.6) | (0.4) | (0.3) | (0.2) | 0.0 | (0.1) | (0.2) | 0.7 | 0.1 | 0.0 | 0.6 | 0.1 | 0.2 | (0.1) | 0.0 | (0.0) | (0.0) | (0.2) | (0.2) | (0.1) | 0.7 | (0.1) | (0.5) | (0.0) | (0.1) | (0.0) | 0.2 | (0.0) | (0.1) | (0.3) | (0.3) | (0.1) | (0.1) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | (0.0) | 0.1 | (0.2) | (0.3) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) |
| Per Share Data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.00 | -0.08 | -0.00 | -0.04 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.00 | -0.03 | -0.02 | -0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | 0.00 | -0.00 | -0.02 | -0.01 | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | -0.01 | – | 0.02 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | – | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.02 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 |
| EPS (Diluted) | 0.00 | -0.08 | -0.00 | -0.04 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.00 | -0.03 | -0.02 | -0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | 0.00 | -0.00 | -0.02 | -0.01 | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | -0.01 | – | 0.02 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | – | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 |
| Shares Outstanding | 146.6 | 141.6 | 123.6 | 123.4 | 118.3 | 113.7 | 108.9 | 108.4 | 108.4 | 107.9 | 107.6 | 107.6 | 107.6 | 107.3 | 106.4 | 106.3 | 106.2 | 106.2 | 106.1 | 106.1 | 106.3 | 92.7 | 92.7 | 73.2 | 70.2 | 69.7 | 69.6 | 69.2 | 68.7 | 68.4 | 68.2 | 68.2 | 68.0 | 67.5 | 67.5 | 67.5 | 67.5 | 67.2 | 67.1 | 66.9 | 66.9 | 66.5 | 66.3 | 66.2 | 66.2 | 66.0 | 66.0 | 65.7 | 63.4 | 63.2 | 62.7 | 62.6 | 61.9 | 61.9 | 61.8 | 61.8 | 61.8 | 60.5 | 60.5 | 59.2 | 59.2 | 57.2 | 57.2 | 55.0 | 46.6 | 53.3 | 51.4 | 51.1 | 46.6 | 46.6 | 46.6 | 43.2 | 42.9 | 42.6 | 42.4 | 41.8 | 40.9 | 40.2 | 40.2 | 37.3 | 35.3 | 34.6 | 34.2 | 32.5 | 31.9 | 31.5 | 31.2 | 30.9 | 30.4 | 28.6 | 27.6 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 27.0 | 26.6 | 26.6 | 19.3 | 18.9 | 18.5 | 18.4 | 15.7 | 17.7 | 17.0 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 41.4 | 3.2 | 30.5 | 18.3 | 5.7 | 18.7 | 18.2 | 13.0 | 12.4 | 11.9 | 11.9 | 12.9 | 13.7 | 15.4 | 19.1 | 7.7 | 8.3 | 21.3 | 21.4 | 21.6 | 22.4 | 23.0 | 0.7 | 1.4 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.5 | 1.6 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 1.2 | 2.4 | 3.4 | 1.4 | 0.0 | 0.5 | 0.3 | 1.5 | 0.4 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 4.7 | 0 | 4.6 | 1.3 | 1.3 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 13.2 | 13.6 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 6.6 | 2.5 | 4.2 | 1.9 | 2.5 | 2.0 | 1.2 | 0.8 | 1.4 | 1.1 | 0.6 | 1.4 | 1.3 | 1.7 | 0.8 | 1.5 | 1.6 | 1.5 | 0.9 | 0.7 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.7 | 0.9 | 0.4 | 0.8 | 0.9 | 0.5 | 0.5 | 1.0 | 0.8 | 0.9 | 0.6 | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 1.4 | 0.7 | 1.1 | 0.2 | 0.7 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 |
| Inventory | 21.6 | 22.0 | 12.5 | 8.4 | 6.8 | 4.0 | 1.2 | 1.0 | 0.5 | 0.7 | 1.4 | 1.9 | 2.4 | 1.6 | 1.4 | 0.8 | 0.6 | 1.0 | 1.1 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.8 | 0.7 | 0.7 | 0.6 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 0.7 | 0.9 | 1.0 | 1.1 | 2.2 | 2.3 | 2.3 | 1.4 | 1.1 | 1.1 | 0.7 | 1.0 | 0.9 | 0.9 | 1.0 | 1.2 | 1.5 | 1.1 | 1.5 | 1.1 | 1.2 | 0.8 | 0.2 | 0.1 | 0.5 | 0.6 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 |
| Other Current Assets | 0 | 20.6 | 2.9 | 1.9 | 0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0 | 0.2 | 0.4 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0.0 | 0.0 | 0.1 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | (0.3) | 0.3 | 0.3 | 0.3 | 0.0 | 0.3 | 0.3 | 0.3 | 0.0 | 0.2 | 0.3 | 0.1 | 0.5 | 0.3 | 0.4 | 0.4 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.5 | 0.8 | 0.8 | 0.3 | 0.6 | 0.5 | 0.8 | 0.5 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | (0.0) | (0.0) | 0 | 0 | 0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Total Current Assets | 76.6 | 48.4 | 54.7 | 31.8 | 17.7 | 24.8 | 20.7 | 15.0 | 14.6 | 14.0 | 14.1 | 16.6 | 18.0 | 19.2 | 21.6 | 23.4 | 24.1 | 24.1 | 23.6 | 23.1 | 23.6 | 24.6 | 1.8 | 2.5 | 1.2 | 1.1 | 1.3 | 1.4 | 1.4 | 1.5 | 1.9 | 2.1 | 1.4 | 1.3 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 2.2 | 2.3 | 2.1 | 3.7 | 4.0 | 3.6 | 2.3 | 3.0 | 3.8 | 1.9 | 1.9 | 1.9 | 2.2 | 2.5 | 3.1 | 5.1 | 5.7 | 4.2 | 2.8 | 3.0 | 2.7 | 2.8 | 1.8 | 0.9 | 1.0 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 |
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 53.5 | 46.7 | 42.4 | 28.2 | 20.0 | 13.9 | 13.5 | 8.5 | 7.8 | 7.7 | 13.5 | 12.9 | 13.0 | 12.5 | 12.1 | 11.2 | 11.2 | 11.1 | 11.1 | 11.2 | 10.9 | 11.0 | 11.2 | 11.4 | 11.9 | 12.1 | 12.2 | 15.2 | 15.3 | 15.3 | 15.2 | 14.9 | 14.9 | 15.0 | 15.1 | 15.3 | 15.4 | 15.6 | 15.7 | 15.9 | 15.9 | 16.0 | 16.0 | 15.9 | 14.0 | 13.8 | 13.5 | 13.2 | 12.7 | 12.5 | 12.4 | 11.1 | 11.8 | 10.9 | 10.6 | 8.3 | 7.5 | 6.8 | 6.0 | 5.6 | 5.0 | 3.9 | 3.8 | 3.8 | 3.7 | 3.5 | 3.4 | 3.2 | 3.1 | 3.0 | 2.8 | 2.9 | 2.9 | 2.8 | 2.8 | 2.7 | 2.6 | 2.4 | 2.1 | 1.4 | 1.3 | 1.1 | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 59.4 | 36.4 | 15.8 | 18.9 | 8.8 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1.2 | 16.5 | 41.0 | 1.0 | 1.0 | 0.7 | 0.4 | 6.2 | 6.5 | 6.3 | 0.6 | 1.4 | 1.3 | 1.1 | 1.0 | 0.9 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.9 | 0.6 | 0.6 | 0.6 | (0.2) | (0.3) | (0.3) | (0.3) | (0.3) | (0.3) | 0.1 | (0.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Total Non-Current Assets | 114.0 | 99.6 | 99.2 | 48.1 | 29.8 | 14.7 | 14.0 | 14.8 | 14.3 | 14.0 | 14.0 | 14.3 | 14.3 | 13.6 | 13.1 | 12.1 | 11.6 | 11.4 | 11.4 | 11.5 | 11.2 | 11.3 | 11.5 | 11.6 | 12.2 | 12.3 | 12.4 | 15.6 | 15.7 | 15.8 | 15.7 | 15.4 | 15.3 | 15.4 | 15.6 | 15.8 | 15.9 | 16.0 | 16.1 | 16.0 | 16.1 | 16.1 | 16.1 | 16.0 | 14.7 | 14.6 | 14.2 | 13.8 | 13.3 | 13.1 | 13.0 | 12.0 | 12.5 | 11.6 | 11.3 | 8.6 | 7.7 | 7.0 | 6.2 | 5.8 | 5.2 | 4.1 | 4.0 | 3.9 | 3.7 | 3.6 | 3.5 | 3.2 | 3.2 | 3.0 | 3.0 | 3.0 | 3.0 | 2.8 | 2.8 | 2.8 | 2.7 | 2.5 | 2.1 | 1.5 | 1.4 | 1.2 | 1.0 | 1.0 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Total Assets | 190.6 | 148.0 | 153.9 | 79.9 | 47.5 | 39.5 | 34.6 | 29.8 | 28.9 | 28.0 | 28.1 | 30.9 | 32.3 | 32.9 | 34.7 | 35.5 | 35.8 | 35.5 | 35.0 | 34.5 | 34.8 | 35.9 | 13.3 | 14.1 | 13.4 | 13.4 | 13.7 | 17.0 | 17.1 | 17.3 | 17.6 | 17.5 | 16.7 | 16.8 | 17.1 | 17.5 | 17.5 | 17.7 | 17.8 | 17.7 | 18.2 | 18.5 | 18.3 | 19.7 | 18.7 | 18.2 | 16.5 | 16.8 | 17.1 | 15.0 | 14.9 | 13.9 | 14.7 | 14.2 | 14.4 | 13.7 | 13.4 | 11.1 | 9.0 | 8.8 | 7.9 | 6.9 | 5.9 | 4.8 | 4.7 | 4.1 | 4.0 | 3.6 | 3.5 | 3.3 | 3.3 | 3.3 | 3.3 | 3.2 | 3.3 | 3.3 | 3.2 | 2.8 | 2.7 | 2.0 | 1.9 | 1.6 | 1.6 | 1.2 | 1.4 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.3 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.5 |
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables | 3.9 | 9.7 | 6.9 | 4.2 | 5.7 | 3.2 | 1.5 | 1.2 | 0.5 | 0.4 | 0.5 | 0.6 | 0.4 | 0.8 | 0.6 | 0.5 | 0.7 | 1.1 | 1.4 | 1.3 | 1.4 | 1.3 | 1.9 | 1.4 | 1.3 | 1.6 | 2.3 | 1.7 | 1.6 | 2.1 | 1.9 | 2.3 | 1.8 | 1.7 | 1.8 | 2.2 | 1.9 | 2.1 | 1.3 | 1.7 | 1.8 | 2.1 | 1.6 | 2.3 | 2.5 | 2.1 | 1.8 | 1.9 | 2.6 | 1.9 | 1.7 | 1.8 | 1.7 | 1.1 | 1.2 | 1.0 | 0.8 | 1.1 | 1.1 | 1.1 | 0.9 | 0.6 | 0.4 | 0.5 | 0.7 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.6 | 0.9 | 0.6 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.7 | 0.7 | 0.9 |
| Short-Term Debt | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.8 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 1.0 | 1.0 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.6 | 0.3 | 0.1 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.7 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.3 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 3.5 | 3.1 | 0 | 0 | 0 | 0.9 | 0.1 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0.0 | 0 | 0 | 0 | 0 | 1.1 | 1.1 | 0.7 | 0.8 | 0.8 | 0.6 | 0.4 | 0.5 | 0 | 0.1 | 0 | 0.6 | 0.6 | 0.5 | 0.8 | 0.7 | 0.6 | 0.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | (115.9) | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.9 | 0.8 | 0.7 | 0.8 | 0.7 | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.5 | 1.4 | 2.1 | 2.0 | 2.0 |
| Total Current Liabilities | 6.6 | 13.4 | 10.2 | 6.3 | 8.0 | 4.7 | 4.0 | 2.4 | 1.3 | 0.9 | 0.9 | 1.3 | 1.0 | 1.2 | 2.2 | 1.3 | 1.5 | 1.7 | 2.1 | 1.8 | 1.9 | 3.0 | 4.5 | 3.6 | 3.7 | 3.9 | 4.0 | 4.2 | 4.2 | 3.9 | 3.5 | 3.7 | 4.2 | 4.1 | 3.9 | 3.9 | 3.6 | 3.8 | 3.4 | 3.2 | 2.9 | 2.9 | 2.4 | 3.1 | 3.2 | 2.8 | 2.3 | 2.6 | 3.5 | 3.0 | 2.5 | 2.4 | 2.4 | 2.0 | 1.8 | 1.7 | 1.3 | 1.5 | 1.6 | 1.5 | 1.3 | 1.0 | 0.8 | 0.9 | 1.1 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.3 | 1.6 | 1.6 | 1.7 | 1.9 | 1.6 | 1.8 | 1.5 | 1.6 | 1.3 | 1.4 | 1.5 | 1.4 | 1.1 | 1.3 | 1.2 | 1.1 | 1.7 | 1.5 | 1.6 | 1.9 | 2.3 | 2.1 | 2.0 | 1.8 | 1.7 | 1.8 | 1.6 | 1.5 | 1.6 | 1.5 | 1.3 | 1.2 | 1.5 | 2.0 | 1.4 | 1.5 | 1.2 | 2.1 | 2.0 | 1.8 | 1.8 | 1.6 | 1.7 | 1.6 | 2.9 | 2.8 | 2.9 |
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 1.0 | 0.3 | 1.0 | 1.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | 0.8 | 0.8 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 1.2 | 1.2 | 1.2 | 1.2 | 0.9 | 0.2 | 1.6 | 1.7 | 1.6 | 1.7 | 1.6 | 1.7 | 1.7 | 1.8 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.8 | 2.8 | 2.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 1.5 | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.6 | 1.5 | 1.5 | 1.5 | 1.7 | 1.5 | 1.4 | 1.2 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 1.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.7 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
| Total Non-Current Liabilities | 3.0 | 2.8 | 2.8 | 1.9 | 2.0 | 2.2 | 2.0 | 2.2 | 2.0 | 1.7 | 1.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.6 | 0.6 | 0.4 | 0.5 | 0.9 | 1.6 | 1.6 | 1.6 | 1.3 | 1.3 | 2.4 | 2.4 | 2.6 | 2.6 | 2.5 | 2.6 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 3.0 | 3.0 | 3.0 | 3.1 | 3.4 | 3.2 | 2.0 | 1.8 | 1.3 | 1.0 | 1.0 | 1.2 | 1.4 | 0.6 | 1.3 | 1.2 | 1.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | 1.0 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 1.3 | 1.4 | 1.4 | 1.4 | 1.0 | 0.3 | 1.6 | 1.7 | 1.8 | 2.0 | 1.9 | 1.9 | 2.0 | 2.1 | 2.0 | 2.0 | 2.0 | 2.1 | 2.2 |
| Total Liabilities | 9.6 | 16.2 | 13.0 | 8.1 | 10.0 | 6.9 | 6.0 | 4.6 | 3.2 | 2.6 | 2.6 | 1.8 | 1.5 | 1.8 | 2.8 | 1.9 | 2.2 | 2.4 | 2.6 | 2.2 | 2.4 | 3.9 | 6.1 | 5.2 | 5.3 | 5.2 | 5.2 | 6.6 | 6.6 | 6.4 | 6.1 | 6.2 | 6.8 | 6.8 | 6.8 | 6.7 | 6.4 | 6.6 | 6.4 | 6.3 | 6.0 | 6.1 | 5.8 | 6.3 | 5.3 | 4.6 | 3.5 | 3.6 | 4.4 | 4.2 | 3.9 | 3.0 | 3.8 | 3.3 | 3.1 | 2.1 | 1.6 | 2.0 | 2.2 | 1.8 | 1.6 | 1.2 | 1.0 | 1.1 | 1.3 | 1.0 | 1.1 | 1.1 | 1.1 | 1.1 | 1.5 | 1.8 | 1.8 | 2.5 | 2.6 | 2.1 | 2.4 | 2.1 | 2.3 | 2.0 | 2.3 | 2.4 | 2.3 | 2.2 | 2.3 | 2.2 | 2.1 | 2.5 | 2.3 | 2.4 | 2.7 | 2.8 | 2.6 | 2.4 | 2.3 | 2.2 | 2.1 | 1.9 | 1.9 | 3.0 | 2.9 | 2.7 | 2.6 | 2.5 | 2.3 | 3.1 | 3.2 | 3.1 | 4.0 | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 | 3.6 | 4.9 | 4.9 | 5.1 |
| Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | 1.5 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Retained Earnings | (56.7) | (56.8) | (45.5) | (45.2) | (40.4) | (40.6) | (41.1) | (40.3) | (39.5) | (39.7) | (39.4) | (35.9) | (34.2) | (33.9) | (33.1) | (31.5) | (31.6) | (31.9) | (32.7) | (32.7) | (32.6) | (33.0) | (32.7) | (30.9) | (29.9) | (29.7) | (29.4) | (27.5) | (26.9) | (26.4) | (25.7) | (25.9) | (27.2) | (27.0) | (26.6) | (26.1) | (25.8) | (25.8) | (25.4) | (25.3) | (24.5) | (24.3) | (24.1) | (23.2) | (23.0) | (22.8) | (23.3) | (23.0) | (22.5) | (22.0) | (21.7) | (21.1) | (21.0) | (20.5) | (20.0) | (19.8) | (19.6) | (19.6) | (19.5) | (19.3) | (20.0) | (20.1) | (20.1) | (20.7) | (20.8) | (21.0) | (20.9) | (21.0) | (20.9) | (20.9) | (20.6) | (20.5) | (20.4) | (21.1) | (21.0) | (20.5) | (20.5) | (20.4) | (20.3) | (20.5) | (20.5) | (20.4) | (20.1) | (19.8) | (19.7) | (19.6) | (19.5) | (19.7) | (19.6) | (19.5) | (19.4) | (19.2) | (19.0) | (18.8) | (18.6) | (18.4) | (18.4) | (18.4) | (18.2) | (18.0) | (17.2) | (17.0) | (16.7) | (16.4) | (16.1) | (16.8) | (16.7) | (16.5) | (16.9) | (17.1) | (17.0) | (16.9) | (16.7) | (16.6) | (16.5) | (17.2) | (17.2) | (17.3) |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (9.6) | 0 | 0 | 0 | (8.7) | 0 | 0 | 0 | (7.7) | 0 | 0 | 0 | (6.7) | 0 | (0.1) | (0.1) | (5.8) | (0.1) | (0.1) | 0 | (5.0) | 0 | 0 | 0 | (4.3) | 0 | 0 | 0 | (3.9) | 0 | 0 | 0 | (3.5) | 0 | 0 | 0 | (3.1) | 0 | 0 | 0 | (2.9) | (2.7) | (2.7) | (2.7) | (2.7) | (2.5) | (2.5) | (2.5) | (2.5) | (2.4) | (2.4) | (2.4) | (2.4) | (2.3) | (2.3) | (2.3) | (2.3) | (2.2) | (2.2) | (2.2) | (2.2) | (2.1) | (2.1) | (2.1) | (2.1) | (3.0) | (3.0) | 0 | (3.0) | (3.0) | 0 | 0 | (3.0) | (2.9) | (2.9) | (0.0) | (2.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 181.0 | 131.9 | 141.0 | 71.8 | 37.5 | 32.6 | 28.6 | 25.1 | 25.7 | 25.4 | 25.5 | 29.1 | 30.7 | 31.1 | 31.9 | 33.6 | 33.5 | 33.2 | 32.4 | 32.3 | 32.3 | 32.0 | 7.2 | 8.9 | 8.1 | 8.2 | 8.5 | 10.4 | 10.5 | 10.9 | 11.4 | 11.2 | 10.0 | 9.9 | 10.4 | 10.8 | 11.1 | 11.1 | 11.3 | 11.5 | 12.3 | 12.4 | 12.5 | 13.4 | 13.4 | 13.6 | 13.0 | 13.2 | 12.7 | 10.8 | 11.0 | 10.8 | 11.0 | 10.9 | 11.3 | 11.6 | 11.8 | 9.1 | 6.8 | 7.0 | 6.2 | 5.7 | 4.9 | 3.6 | 3.4 | 3.0 | 3.0 | 2.5 | 2.4 | 2.1 | 1.8 | 1.5 | 1.5 | 0.7 | 0.7 | 1.1 | 0.8 | 0.7 | 0.5 | (0.0) | (0.4) | (0.8) | (0.7) | (1.0) | (0.9) | (1.1) | (1.0) | (1.4) | (1.4) | (1.4) | (1.7) | (1.9) | (1.7) | (1.5) | (1.3) | (1.1) | (1.1) | (1.2) | (1.2) | (2.2) | (2.1) | (1.9) | (1.7) | (1.6) | (1.3) | (2.1) | (2.2) | (2.0) | (2.7) | (2.8) | (2.7) | (2.7) | (2.5) | (2.4) | (2.3) | (3.5) | (3.5) | (3.6) |
| Total Liabilities & Equity | 190.6 | 148.0 | 153.9 | 79.9 | 47.5 | 39.5 | 34.6 | 29.8 | 28.9 | 28.0 | 28.1 | 30.9 | 32.3 | 32.9 | 34.7 | 35.5 | 35.8 | 35.5 | 35.0 | 34.5 | 34.8 | 35.9 | 13.3 | 14.1 | 13.4 | 13.4 | 13.7 | 17.0 | 17.1 | 17.3 | 17.6 | 17.5 | 16.7 | 16.8 | 17.1 | 17.5 | 17.5 | 17.7 | 17.8 | 17.7 | 18.2 | 18.5 | 18.3 | 19.7 | 18.7 | 18.2 | 16.5 | 16.8 | 17.1 | 15.0 | 14.9 | 13.9 | 14.7 | 14.2 | 14.4 | 13.7 | 13.4 | 11.1 | 9.0 | 8.8 | 7.9 | 6.9 | 5.9 | 4.8 | 4.7 | 4.1 | 4.0 | 3.6 | 3.5 | 3.3 | 3.3 | 3.3 | 3.3 | 3.2 | 3.3 | 3.3 | 3.2 | 2.8 | 2.7 | 2.0 | 1.9 | 1.6 | 1.6 | 1.2 | 1.4 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.3 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 |
| Debt Metrics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.4 | 0.2 | 0.2 | 0.3 | 1.0 | 1.0 | 1.7 | 1.1 | 0.4 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | 0.1 | 0.5 | 0.6 | 0.7 | 0.7 | 0.3 | 0.3 | 1.9 | 1.9 | 1.8 | 1.9 | 1.8 | 1.9 | 1.9 | 2.0 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.0 | 0.9 | 0.9 | 0.9 | 1.0 | 1.4 | 1.3 | 0.4 | 1.4 | 1.5 | 1.5 | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.7 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.0 | 1.0 | 1.9 | 1.9 | 1.7 | 1.7 | 1.6 | 1.7 | 1.8 | 1.8 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 |
| Net Debt | (41.1) | (3.0) | (30.3) | (18.1) | (4.7) | (17.7) | (16.5) | (11.8) | (12.0) | (11.9) | (11.9) | (12.6) | (13.4) | (15.1) | (18.7) | (7.3) | (8.0) | (21.1) | (21.1) | (21.6) | (22.3) | (22.5) | (0.0) | (0.7) | 0.6 | 0.3 | 0.2 | 1.9 | 1.8 | 1.8 | 1.9 | 1.3 | 1.9 | 1.8 | 2.0 | 1.9 | 2.0 | 2.0 | 2.0 | 1.9 | 1.9 | 1.8 | 1.9 | 1.8 | 0.9 | 0.8 | 0.8 | 0.3 | (0.6) | 1.1 | 1.0 | 0.1 | 0.7 | 0.8 | 0.3 | (1.9) | (3.1) | (0.9) | 0.2 | (0.3) | (0.0) | (1.4) | (0.3) | 0.1 | 0.1 | 0.1 | (0.0) | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.6 | 0.9 | 1.1 | 0.8 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.0 | 1.0 | 1.9 | 1.9 | 1.7 | 1.7 | 1.6 | 1.7 | 1.8 | 1.8 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 |
| Metric | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 0.1 | (11.3) | (0.3) | (4.8) | 0.2 | 0.5 | (1.1) | (0.7) | 0.2 | (0.3) | (3.6) | (0.2) | (0.0) | 0.3 | (0.8) | 0.1 | 0.4 | 0.8 | 0.0 | (0.1) | 0.3 | (0.3) | (1.7) | (1.0) | (0.3) | (0.3) | (1.9) | (0.6) | (0.5) | (0.7) | 0.2 | 1.3 | (0.1) | (0.5) | (0.5) | (0.3) | (0.0) | (0.4) | (0.2) | (0.8) | (0.2) | (0.2) | (0.9) | (0.1) | (0.2) | 0.4 | (0.3) | (0.6) | (0.4) | (0.4) | (0.6) | (0.1) | (0.6) | (0.4) | (0.3) | (0.2) | 0.0 | (0.1) | (0.2) | 0.7 | 0.1 | 0.0 | 0.6 | 0.1 | 0.2 | (0.1) | 0.0 | (0.0) | (0.0) | (0.2) | (0.2) | (0.1) | 0.7 | (0.1) | (0.5) | (0.0) | (0.1) | (0.0) | 0.2 | (0.0) | (0.1) | (0.3) | (0.3) | (0.1) | (0.1) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | (0.0) | 0.1 | (0.2) | (0.3) | (0.2) | (0.2) | (0.3) | 0.6 | (0.3) | (0.2) | (0.2) | (0.1) | 0.4 | 0.1 | (0.1) | (0.0) | (0.2) | (0.1) | (0.1) | 0.7 | 0.1 | 0.0 | (0.1) |
| Depreciation & Amortization | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Stock-Based Compensation | 7.7 | 0 | 2.4 | 0 | 0.6 | 0.2 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | (0.0) | 0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (5.2) | (10.0) | (4.7) | (2.7) | (1.7) | (3.0) | 1.5 | 0.8 | 0.3 | (0.1) | (0.2) | 0.6 | (0.2) | (1.4) | 0.3 | (1.2) | (0.3) | (0.9) | (0.3) | (0.3) | 0.2 | (2.4) | 0.7 | 0.1 | (0.2) | (0.0) | 0.6 | 0.1 | 0.1 | 0.2 | (0.5) | (0.2) | (0.0) | 0.2 | 0.3 | 0.2 | (0.2) | 0.2 | (0.3) | 0.5 | 0.2 | 0.2 | (0.2) | 0.4 | 1.0 | (0.9) | 0.2 | (0.9) | 0.3 | 0.2 | 0.4 | (0.1) | 0.3 | 0.1 | (0.0) | (0.2) | 0.4 | (0.0) | (0.3) | 0.1 | (0.8) | 0.2 | (0.3) | (0.1) | (0.2) | (0.1) | 0.1 | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | 0.1 | (0.0) | 0.4 | (0.1) | 0.1 | (0.1) | 0.7 | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | (0.3) | 0.0 | 0.1 | (0.2) | 0.0 | 0.1 | (0.0) | 0.1 | 0.2 | (0.0) | (0.1) | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | (0.1) | 0.0 | 0.0 | (0.1) | (0.2) | 0.5 | 0.2 | (0.1) | (0.0) | (0.3) | 0.0 | (0.1) | 1.2 | (0.0) | (0.0) | (0.1) |
| Other Non-Cash Items | (11.8) | 8.8 | (1.3) | 3.3 | 0.0 | 0.2 | 0.1 | 0.2 | (0.1) | 0.1 | 2.6 | 2.0 | (0.8) | (1.2) | (0.1) | 0.2 | 0.3 | 0.0 | 0.1 | (0.0) | (0.5) | 0.1 | 0.0 | 0.3 | (0.0) | 0.0 | 1.5 | 0.1 | 0.1 | 0.1 | 0.1 | (1.4) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0.2 | (0.1) | 0.0 | 1.0 | 0.0 | (0.9) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0 | 0 | 0 | (0.5) | 0.2 | 0 | 0 | (0.1) | 0 | 0 | 0 | 0.0 | (0.0) | (0.8) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.3) | 0.0 | 0 | 0 | (0.0) | 0 | 0 | 0 | (0.1) | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0.2 | 0 | 0.0 | 0 | (0.8) | 0 | 0.0 | 0.0 | 0.4 | (1.0) | (0.3) | 0.2 | 0.1 | 0.5 | 0.0 | 0.1 | (1.9) | (0.1) | 0.1 | 0 |
| Operating Cash Flow | (8.7) | (12.1) | (3.5) | (3.9) | (0.6) | (1.7) | 1.2 | 0.4 | 0.6 | 0.1 | (0.9) | 2.5 | (0.9) | (2.3) | (0.3) | (0.7) | 0.6 | 0.2 | 0.0 | (0.2) | 0.2 | (2.4) | (0.7) | (0.3) | (0.2) | (0.0) | 0.3 | (0.1) | (0.1) | (0.1) | (0.3) | (0.5) | 0.0 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.4 | 0.1 | (0.2) | 0.1 | (1.3) | 0.1 | 0.0 | 0.2 | (0.1) | 0.2 | (0.1) | 0.1 | (0.2) | 0.7 | (0.1) | (0.1) | 0.9 | (0.6) | 0.4 | 0.0 | 0.3 | 0.0 | (0.1) | 0.1 | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | (0.0) | (0.2) | 0.6 | 0.0 | (0.1) | (0.3) | (0.2) | (0.1) | 0.0 | (0.0) | (0.1) | (0.0) | 0.0 | (0.3) | (0.1) | (0.0) | (0.3) | (0.0) | 0.1 | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | 0.1 | (0.0) | 0.0 | 0.0 | 0.1 | (0.0) | 0 | (0.0) | 0.1 | 0.0 | 0.1 | (0.2) |
| Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (10.2) | (12.6) | (11.7) | (8.7) | (6.5) | (0.9) | (0.2) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.7) | (0.5) | (1.1) | (0.2) | (0.2) | (0.2) | (0.0) | (0.5) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.5) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.4) | (0.5) | (0.8) | (0.1) | (0.5) | (0.7) | (0.3) | (0.3) | (1.0) | (0.5) | (0.8) | (0.5) | (1.0) | (0.9) | (0.8) | (0.6) | (0.5) | (0.7) | (0.9) | (0.1) | (0.2) | (0.4) | (0.2) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | 0.1 | (0.1) | (0.2) | (0.3) | (0.6) | (0.1) | (0.3) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0 | 0 | (0.0) | 0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) |
| Acquisitions | (0.0) | 0.0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | (1.2) | (0.1) | (37.2) | (9.9) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | (13.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.4 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 12.9 | 0.1 | (2.5) | 0 | (10.0) | 0.0 | 0.0 | (0.0) | 0 | 0 | 0.2 | 0.2 | (0.0) | (0.1) | 13.0 | 0 | 0 | 0 | (0.2) | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | (0.4) | 0 | 0 | 0.4 | 0.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | (0.2) | (0.0) | (0.0) | 0 | 0 | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 1.5 | (12.6) | (51.4) | (18.6) | (16.5) | (0.9) | (0.2) | 0.2 | (0.1) | (0.0) | 0.2 | 0.0 | (0.7) | (0.6) | 11.9 | 0.1 | (13.6) | (0.2) | (0.2) | (0.5) | 0.1 | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | 0.1 | (0.2) | 1.3 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.4) | (0.5) | (0.8) | (0.1) | (0.5) | (0.7) | (0.3) | (0.3) | (1.0) | (0.5) | (0.8) | (0.5) | (1.0) | (0.9) | (0.8) | (0.8) | (0.5) | (0.7) | (0.9) | (0.1) | (0.2) | (0.4) | (0.2) | (0.1) | (0.3) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | 0.2 | (0.1) | (0.2) | (0.3) | (0.5) | (0.1) | (0.3) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0 | 0 | (0.0) | 0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) |
| Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (1.0) | (0.1) | (0.0) | (0.1) | (0.1) | (0.0) | 0.4 | (0.0) | (0.1) | (0.0) | 0.1 | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | 0.0 | (0.1) | 0.0 | (0.1) | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | (0.0) | 0.0 | 0.0 | 0.3 | 0.1 | (0.1) | (0.0) | (0.3) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | (0.1) | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | (0.1) | 0.1 | (0.0) | 0.1 | 0.4 | 0.2 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | (2.8) | (5.0) | (0.0) | (0.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | 0 | 0 | 0 | 1.5 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | 0 | (2.8) | 1.6 | 0.1 | (0.2) | 0.1 | 0.0 | (0.0) | 0.4 | 0.2 | 0.0 | 0.0 | (0.1) | 0.1 | 0.1 | (0.1) | (0.0) | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.6 | 0.3 | (0.2) | (0.1) | (0.0) | 0.1 | (0.0) | 0 | 0 | 0 | (0.2) | 0.3 | 0 | (0.1) | 0.1 | 0 | (0.0) | 0.0 | (0.1) | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | (0.1) | 0.1 | (0.1) | 0 | 0 | 0 | 0.1 | 0 | 0.3 | 0 | (0.1) | 0.0 | 0.1 | (0.0) | 0.0 | (0.1) | 0.1 | 0 | (0.1) | 0.1 | 0.1 | 0 | (0.1) | 0.1 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | (0.1) | 0.2 |
| Financing Cash Flow | 46.1 | (2.6) | 67.1 | 35.1 | 4.1 | 3.2 | 4.2 | (0.0) | (0.0) | (0.0) | (0.2) | (0.0) | (0.0) | (0.8) | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (1.0) | 24.9 | (0.0) | 1.6 | 0.4 | 0.0 | (0.1) | 0.4 | 0.2 | (0.0) | 0.0 | (0.2) | 0.0 | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | 0.1 | (0.0) | (0.0) | (0.0) | (0.1) | 0.4 | 0.6 | 0.4 | 0.0 | 0.9 | 1.8 | 0.2 | 0.7 | 0.3 | 0.5 | (0.0) | (0.5) | 0.0 | 2.1 | 2.3 | 0.1 | (0.0) | 0.3 | 0.8 | 0.6 | 0.1 | 0.1 | 0.1 | 0.4 | 0.1 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | (0.0) | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.5 | 0.1 | 0.5 | 0.0 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.3 | 0.0 | (0.0) | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | (0.1) | 0.1 | 0.0 | (0.0) | (0.1) | 0.0 | 0.0 | 0.1 | (0.0) | 0.0 | (0.1) | 0.2 |
| Cash Position | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash | 39.0 | (27.3) | 12.2 | 12.6 | (13.0) | 0.6 | 5.2 | 0.6 | 0.5 | 0.0 | (1.0) | (0.8) | (1.7) | (3.7) | 11.4 | (0.7) | (13.0) | (0.0) | (0.2) | (0.8) | (0.7) | 22.4 | (0.8) | 1.3 | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 | (0.0) | (0.5) | 0.5 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | (0.1) | 0.1 | (0.1) | 0.0 | (0.4) | (1.0) | 1.6 | (0.0) | (0.1) | (0.3) | (0.0) | (0.6) | (1.4) | (1.1) | 2.0 | 1.4 | (0.5) | 0.2 | (1.2) | 1.1 | 0.4 | 0.0 | (0.1) | (0.1) | 0.2 | (0.1) | 0.0 | 0.0 | 0.1 | (0.0) | (0.0) | (0.1) | 0.0 | 0.1 | (0.0) | (0.2) | 0.1 | (0.0) | 0.1 | (0.2) | 0.3 | (0.1) | 0.1 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0 | 0.0 | (0.0) |
| Cash at Beginning | 3.2 | 30.5 | 18.5 | 5.7 | 18.8 | 18.3 | 13.0 | 12.4 | 12.0 | 12.0 | 12.9 | 13.7 | 15.4 | 19.1 | 7.7 | 8.3 | 21.3 | 21.4 | 21.6 | 22.4 | 23.0 | 0.7 | 1.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.5 | 1.6 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 1.0 | 2.4 | 3.4 | 1.4 | 0.0 | 0.5 | 0.3 | 1.5 | 0.4 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at End | 42.3 | 3.2 | 30.7 | 18.3 | 5.8 | 18.8 | 18.2 | 13.0 | 12.4 | 12.0 | 11.9 | 12.9 | 13.7 | 15.4 | 19.1 | 7.7 | 8.3 | 21.4 | 21.4 | 21.6 | 22.4 | 23.1 | 0.7 | 1.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.5 | 1.6 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 1.0 | 2.4 | 3.4 | 1.4 | 0.0 | 0.5 | 0.3 | 1.5 | 0.4 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0 | 0.0 | (0.0) |
| Free Cash Flow | (18.9) | (24.6) | (15.2) | (12.5) | (7.2) | (2.6) | 1.0 | 0.3 | 0.5 | 0.0 | (0.9) | 2.4 | (1.6) | (2.8) | (1.4) | (0.9) | 0.4 | (0.0) | 0.0 | (0.7) | 0.1 | (2.5) | (0.8) | (0.3) | (0.3) | (0.1) | 0.2 | (0.3) | (0.2) | (0.4) | (0.8) | (0.8) | (0.0) | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | (0.1) | (0.0) | (0.0) | 0.0 | (0.3) | (0.0) | (0.7) | (0.3) | (0.4) | (2.0) | (0.2) | (0.3) | (0.8) | (0.6) | (0.6) | (0.6) | (0.8) | (1.1) | (0.1) | (0.7) | (0.6) | 0.2 | (1.6) | 0.3 | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.1) | (0.1) | (0.2) | 0.0 | (0.2) | (0.3) | (0.5) | (0.0) | (0.1) | (0.4) | (0.3) | (0.4) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | (0.3) | (0.0) | 0.0 | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | 0.1 | (0.1) | (0.0) | 0.0 | 0.1 | (0.0) | 0 | (0.1) | 0.0 | (0.0) | 0.1 | (0.2) |
| Key Metrics | 2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 7.9 | 6.8 | 13.0 | 8.7 | 10.5 | 7.0 | 6.9 | 2.6 | 3.7 | 3.1 | 1.7 | 2.1 | 2.3 | 2.2 | 1.4 | 2.5 | 3.6 | 3.6 | 2.2 | 2.1 | 2.3 | 1.3 | 0.9 | 1.0 | 1.6 | 1.7 | 1.8 | 1.8 | 2.3 | 2.5 | 2.3 | 2.1 | 2.3 | 2.4 | 2.4 | 2.4 | 2.8 | 2.6 | 2.7 | 2.8 | 3.0 | 3.3 | 3.3 | 3.5 | 3.4 | 2.9 | 2.6 | 3.0 | 2.3 | 3.0 | 2.5 | 2.6 | 3.0 | 3.0 | 2.8 | 2.7 | 3.5 | 3.1 | 3.9 | 3.3 | 3.0 | 2.8 | 2.9 | 2.7 | 2.1 | 1.4 | 1.2 | 1.2 | 0.9 | 0.8 | 1.0 | 1.4 | 1.4 | 1.4 | 1.2 | 1.3 | 1.4 | 1.3 | 1.1 | 1.2 | 1.2 | 1.0 | 0.8 | 0.8 | 1.0 | 1.0 | 0.7 | 0.8 | 0.9 | 0.8 | 0.6 | 0.8 | 0.7 | 1.1 | 0.8 | 0.9 | 1.0 | 0.7 | 0.6 | 0.8 | 1.1 | 1.0 | 1.6 | 1.1 | 1.2 | 1.2 | ||||||||||||
| Gross Profit | 0.6 | (4.8) | 2.7 | 2.0 | 2.8 | 2.4 | 1.3 | 0.4 | 1.3 | 0.6 | (2.0) | 0.3 | 0.4 | 0.4 | (0.3) | 0.4 | 0.7 | 1.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.6 | (0.4) | (0.0) | 0.1 | (0.3) | (0.3) | (0.2) | (0.1) | 0.1 | (0.2) | 0.1 | (0.1) | (0.3) | 0.1 | 0.3 | 0.1 | 0.2 | (0.0) | 0.2 | 0.2 | (0.6) | 0.2 | 0.1 | (0.1) | 0.1 | (0.3) | (0.1) | (0.1) | (0.1) | 0.1 | (0.0) | (0.1) | 0.5 | 0.1 | 0.3 | 0.2 | 0.3 | 0.8 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.1 | 0.2 | 0.3 | 0.1 | (0.0) | (0.0) | 0.1 | 0.1 | 0.1 | (0.3) | 0.1 | 0.0 | 0.1 | 0.5 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | ||||||||||||
| Operating Income | (7.0) | (7.5) | (3.9) | (4.9) | 0.0 | 0.4 | (1.3) | (0.9) | 0.1 | (0.5) | (3.7) | (0.4) | (0.2) | 0.1 | (0.9) | 0.1 | 0.4 | 0.8 | 0.0 | (0.1) | (0.2) | (0.3) | (1.7) | (1.0) | (0.3) | (0.3) | (2.1) | (0.5) | (0.5) | (0.7) | 0.2 | 0.9 | (0.2) | (0.4) | (0.5) | (0.2) | 0.0 | (0.3) | (0.2) | (0.3) | (0.1) | (0.2) | (1.0) | (0.1) | (0.2) | 0.4 | (0.3) | (0.5) | (0.4) | (0.3) | (0.5) | (0.1) | (0.3) | (0.4) | (0.0) | (0.2) | 0.0 | (0.2) | (0.1) | 0.8 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | (0.1) | 0.0 | (0.0) | (0.0) | (0.2) | (1.1) | (0.0) | 0.7 | (0.1) | (0.5) | 0.0 | (0.1) | (0.0) | 0.1 | 0.0 | (0.1) | (0.0) | (0.3) | (0.1) | (0.1) | 0.1 | 0.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | 0.1 | 0.0 | 0.1 | (0.2) | (0.2) | (0.2) | (0.2) | (0.2) | (0.4) | (0.3) | (0.2) | (0.1) | ||||||||||||
| Net Income | 0.1 | (11.3) | (0.3) | (4.8) | 0.2 | 0.5 | (0.9) | (0.7) | 0.2 | (0.3) | (3.6) | (1.6) | (0.3) | (0.8) | (0.8) | 0.1 | 0.4 | 0.8 | 0.0 | (0.1) | 0.3 | (0.3) | (1.7) | (1.0) | (0.3) | (0.3) | (1.9) | (0.6) | (0.5) | (0.7) | 0.2 | 1.3 | (0.1) | (0.5) | (0.5) | (0.3) | (0.0) | (0.4) | (0.2) | (0.8) | (0.2) | (0.2) | (0.9) | (0.1) | (0.2) | 0.4 | (0.3) | (0.6) | (0.4) | (0.4) | (0.6) | (0.2) | (0.6) | (0.4) | (0.3) | (0.2) | 0.0 | (0.1) | (0.2) | 0.7 | 0.1 | 0.0 | 0.6 | 0.1 | 0.2 | (0.1) | 0.0 | (0.0) | (0.0) | (0.2) | (0.2) | (0.1) | 0.7 | (0.1) | (0.5) | (0.0) | (0.1) | (0.0) | 0.2 | (0.0) | (0.1) | (0.3) | (0.3) | (0.1) | (0.1) | (0.1) | 0.2 | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.2) | (0.2) | (0.0) | 0.1 | (0.2) | (0.3) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.2) | (0.2) | ||||||||||||
| EPS (Diluted) | 0.00 | -0.08 | -0.00 | -0.04 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | -0.00 | -0.03 | -0.02 | -0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.01 | 0.00 | -0.00 | 0.00 | -0.00 | -0.02 | -0.01 | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | -0.01 | – | 0.02 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | – | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | ||||||||||||
| Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 41.4 | 3.2 | 30.5 | 18.3 | 5.7 | 18.7 | 18.2 | 13.0 | 12.4 | 11.9 | 11.9 | 12.9 | 13.7 | 15.4 | 19.1 | 7.7 | 8.3 | 21.3 | 21.4 | 21.6 | 22.4 | 23.0 | 0.7 | 1.4 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.5 | 1.6 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 1.2 | 2.4 | 3.4 | 1.4 | 0.0 | 0.5 | 0.3 | 1.5 | 0.4 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 190.6 | 148.0 | 153.9 | 79.9 | 47.5 | 39.5 | 34.6 | 29.8 | 28.9 | 28.0 | 28.1 | 30.9 | 32.3 | 32.9 | 34.7 | 35.5 | 35.8 | 35.5 | 35.0 | 34.5 | 34.8 | 35.9 | 13.3 | 14.1 | 13.4 | 13.4 | 13.7 | 17.0 | 17.1 | 17.3 | 17.6 | 17.5 | 16.7 | 16.8 | 17.1 | 17.5 | 17.5 | 17.7 | 17.8 | 17.7 | 18.2 | 18.5 | 18.3 | 19.7 | 18.7 | 18.2 | 16.5 | 16.8 | 17.1 | 15.0 | 14.9 | 13.9 | 14.7 | 14.2 | 14.4 | 13.7 | 13.4 | 11.1 | 9.0 | 8.8 | 7.9 | 6.9 | 5.9 | 4.8 | 4.7 | 4.1 | 4.0 | 3.6 | 3.5 | 3.3 | 3.3 | 3.3 | 3.3 | 3.2 | 3.3 | 3.3 | 3.2 | 2.8 | 2.7 | 2.0 | 1.9 | 1.6 | 1.6 | 1.2 | 1.4 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 0.9 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.3 | 1.0 | 1.1 | 1.1 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.5 |
| Total Debt | 0.4 | 0.2 | 0.2 | 0.3 | 1.0 | 1.0 | 1.7 | 1.1 | 0.4 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | 0.1 | 0.5 | 0.6 | 0.7 | 0.7 | 0.3 | 0.3 | 1.9 | 1.9 | 1.8 | 1.9 | 1.8 | 1.9 | 1.9 | 2.0 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 1.0 | 0.9 | 0.9 | 0.9 | 1.0 | 1.4 | 1.3 | 0.4 | 1.4 | 1.5 | 1.5 | 0.4 | 0.4 | 0.5 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.7 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.0 | 1.0 | 1.9 | 1.9 | 1.7 | 1.7 | 1.6 | 1.7 | 1.8 | 1.8 | 1.7 | 1.8 | 1.8 | 1.9 | 1.9 |
| Stockholders' Equity | 181.0 | 131.9 | 141.0 | 71.8 | 37.5 | 32.6 | 28.6 | 25.1 | 25.7 | 25.4 | 25.5 | 29.1 | 30.7 | 31.1 | 31.9 | 33.6 | 33.5 | 33.2 | 32.4 | 32.3 | 32.3 | 32.0 | 7.2 | 8.9 | 8.1 | 8.2 | 8.5 | 10.4 | 10.5 | 10.9 | 11.4 | 11.2 | 10.0 | 9.9 | 10.4 | 10.8 | 11.1 | 11.1 | 11.3 | 11.5 | 12.3 | 12.4 | 12.5 | 13.4 | 13.4 | 13.6 | 13.0 | 13.2 | 12.7 | 10.8 | 11.0 | 10.8 | 11.0 | 10.9 | 11.3 | 11.6 | 11.8 | 9.1 | 6.8 | 7.0 | 6.2 | 5.7 | 4.9 | 3.6 | 3.4 | 3.0 | 3.0 | 2.5 | 2.4 | 2.1 | 1.8 | 1.5 | 1.5 | 0.7 | 0.7 | 1.1 | 0.8 | 0.7 | 0.5 | (0.0) | (0.4) | (0.8) | (0.7) | (1.0) | (0.9) | (1.1) | (1.0) | (1.4) | (1.4) | (1.4) | (1.7) | (1.9) | (1.7) | (1.5) | (1.3) | (1.1) | (1.1) | (1.2) | (1.2) | (2.2) | (2.1) | (1.9) | (1.7) | (1.6) | (1.3) | (2.1) | (2.2) | (2.0) | (2.7) | (2.8) | (2.7) | (2.7) | (2.5) | (2.4) | (2.3) | (3.5) | (3.5) | (3.6) |
| Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | (8.7) | (12.1) | (3.5) | (3.9) | (0.6) | (1.7) | 1.2 | 0.4 | 0.6 | 0.1 | (0.9) | 2.5 | (0.9) | (2.3) | (0.3) | (0.7) | 0.6 | 0.2 | 0.0 | (0.2) | 0.2 | (2.4) | (0.7) | (0.3) | (0.2) | (0.0) | 0.3 | (0.1) | (0.1) | (0.1) | (0.3) | (0.5) | 0.0 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.4 | 0.1 | (0.2) | 0.1 | (1.3) | 0.1 | 0.0 | 0.2 | (0.1) | 0.2 | (0.1) | 0.1 | (0.2) | 0.7 | (0.1) | (0.1) | 0.9 | (0.6) | 0.4 | 0.0 | 0.3 | 0.0 | (0.1) | 0.1 | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | 0.0 | (0.1) | (0.1) | (0.1) | (0.0) | (0.2) | 0.6 | 0.0 | (0.1) | (0.3) | (0.2) | (0.1) | 0.0 | (0.0) | (0.1) | (0.0) | 0.0 | (0.3) | (0.1) | (0.0) | (0.3) | (0.0) | 0.1 | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | 0.1 | (0.0) | 0.0 | 0.0 | 0.1 | (0.0) | 0 | (0.0) | 0.1 | 0.0 | 0.1 | (0.2) |
| Capital Expenditure | (10.2) | (12.6) | (11.7) | (8.7) | (6.5) | (0.9) | (0.2) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.7) | (0.5) | (1.1) | (0.2) | (0.2) | (0.2) | (0.0) | (0.5) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.5) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.4) | (0.5) | (0.8) | (0.1) | (0.5) | (0.7) | (0.3) | (0.3) | (1.0) | (0.5) | (0.8) | (0.5) | (1.0) | (0.9) | (0.8) | (0.6) | (0.5) | (0.7) | (0.9) | (0.1) | (0.2) | (0.4) | (0.2) | (0.1) | (0.3) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | 0.1 | (0.1) | (0.2) | (0.3) | (0.6) | (0.1) | (0.3) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0 | 0 | (0.0) | 0 | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) |
| Free Cash Flow | (18.9) | (24.6) | (15.2) | (12.5) | (7.2) | (2.6) | 1.0 | 0.3 | 0.5 | 0.0 | (0.9) | 2.4 | (1.6) | (2.8) | (1.4) | (0.9) | 0.4 | (0.0) | 0.0 | (0.7) | 0.1 | (2.5) | (0.8) | (0.3) | (0.3) | (0.1) | 0.2 | (0.3) | (0.2) | (0.4) | (0.8) | (0.8) | (0.0) | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | (0.1) | (0.0) | (0.0) | 0.0 | (0.3) | (0.0) | (0.7) | (0.3) | (0.4) | (2.0) | (0.2) | (0.3) | (0.8) | (0.6) | (0.6) | (0.6) | (0.8) | (1.1) | (0.1) | (0.7) | (0.6) | 0.2 | (1.6) | 0.3 | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | (0.3) | (0.3) | (0.3) | (0.1) | (0.1) | (0.2) | 0.0 | (0.2) | (0.3) | (0.5) | (0.0) | (0.1) | (0.4) | (0.3) | (0.4) | (0.1) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.3) | (0.1) | (0.1) | (0.3) | (0.0) | 0.0 | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | (0.2) | 0.1 | (0.1) | (0.0) | 0.0 | 0.1 | (0.0) | 0 | (0.1) | 0.0 | (0.0) | 0.1 | (0.2) |