TXT - Textron Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$96.50
DETAILS
HIGH:
$98.00
LOW:
$95.00
MEDIAN:
$96.50
CONSENSUS:
$96.50
UPSIDE:
22.04%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
22.0x
4.56$
Key Value Driver
Through-cycle normalized EPS ($4.56)
Implied Market Multiple
17.3x
Plain-Language Summary
Using 7-year normalized EPS of $4.56 at a 22x cycle multiple, the base-case value is $100.32 per share. P/TBV cross-check: 2.6x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (29 analysts)
$96.50
Analyst Range
$95.00 – $98.00
Divergence from AlphaVal
4%
Warnings
Price-to-book value of 2.6x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing