AlphaMadera's AlphaVal page classifies Textron Inc. as a Cyclical & Capital-Intensive business and values it using Normalized Earnings × Cycle Multiple, then compares the result to the current market price to flag TXT as undervalued, fairly valued, or overvalued.

What is Textron Inc.'s fair value?

Fair value for TXT comes from a Normalized Earnings × Cycle Multiple model -- the approach AlphaVal selected for this company's Cyclical & Capital-Intensive classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value TXT?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. TXT was classified as Cyclical & Capital-Intensive and is valued using Normalized Earnings × Cycle Multiple, built from TXT's most recent reported fundamentals.

TXT - Textron Inc.

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $90.50 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Moderate

Trading 20.0% below fair value

Current Price $76.20

Bear Case $77.94 2.3% upside ($77.94 - $76.20) / $76.20 = 2.3% $4.33 × 18x

Fair Value $95.26 25.0% upside ($95.26 - $76.20) / $76.20 = 25.0% $4.33 × 22x

Bull Case $112.58 47.7% upside ($112.58 - $76.20) / $76.20 = 47.7% $4.33 × 26x

Adjust Assumptions

Cycle P/E Multiple

22.0x

Normalized EPS

4.33$

Key Value Driver

Through-cycle normalized EPS ($4.33)

Terminal Value % of EV

Implied Market Multiple 17.6x

Market is pricing in (growth)

Plain-Language Summary

Using 7-year normalized EPS of $4.33 at a 22x cycle multiple, the base-case value is $95.26 per share. P/TBV cross-check: 2.5x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (29 analysts) $90.50

Analyst Range $86.00 – $95.00

Divergence from AlphaVal 5%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.

⚠ Price-to-book value of 2.5x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

Standard 10-year DCF produces unreliable terminal values for cyclicals
'Cheap' P/E at cycle peak is the most common value trap — normalize first
Captive finance subsidiaries have different risk profiles from manufacturing