Texas Roadhouse, Inc. logo TXRH - Texas Roadhouse, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 19
HOLD 25
SELL 0
STRONG
SELL
0
| PRICE TARGET: $213.85 DETAILS
HIGH: $235.00
LOW: $175.00
MEDIAN: $220.00
CONSENSUS: $213.85
UPSIDE: 7.47%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 1.2% above fair value
Current Price $198.99
Bear Case $164.70 17.2% downside ($164.70 - $198.99) / $198.99 = -17.2% $6.10 × 27x P/E
Fair Value $196.72 1.1% downside ($196.72 - $198.99) / $198.99 = -1.1% $6.10 × 32x P/E
Bull Case $228.75 15.0% upside ($228.75 - $198.99) / $198.99 = 15.0% $6.10 × 38x P/E

Adjust Assumptions

32.2x
6.1$

Key Value Driver

Normalized P/E multiple (32x base case)

Implied Market Multiple 32.6x

Plain-Language Summary

Applying a 32x P/E to adjusted EPS of $6.10, the base-case value is $196.72 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (44 analysts) $213.85
Analyst Range $175.00 – $235.00
Divergence from AlphaVal 8%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples