TXRH - Texas Roadhouse, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$213.85
DETAILS
HIGH:
$235.00
LOW:
$175.00
MEDIAN:
$220.00
CONSENSUS:
$213.85
UPSIDE:
7.47%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
32.2x
6.1$
Key Value Driver
Normalized P/E multiple (32x base case)
Implied Market Multiple
32.6x
Plain-Language Summary
Applying a 32x P/E to adjusted EPS of $6.10, the base-case value is $196.72 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (44 analysts)
$213.85
Analyst Range
$175.00 – $235.00
Divergence from AlphaVal
8%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples