TXNM - TXNM Energy, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$53.31
DETAILS
HIGH:
$61.25
LOW:
$47.00
MEDIAN:
$52.50
CONSENSUS:
$53.31
DOWNSIDE:
10.36%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
1.62$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
36.7x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $53.31 from 7 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $31.40 per share.
Warnings
The company pays out 102% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $50.04 (above our primary estimate by 93%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $53.31 (from 7 analysts). Our estimate is 51% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples