TXNM - TXNM Energy, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$53.31
DETAILS
HIGH:
$61.25
LOW:
$47.00
MEDIAN:
$52.50
CONSENSUS:
$53.31
DOWNSIDE:
8.07%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
1.97$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
29.4x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $1.97, the base-case value is $31.52 per share. DDM cross-check: $41.40.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (7 analysts)
$53.31
Analyst Range
$47.00 – $61.25
Divergence from AlphaVal
41%
Warnings
The company's reported profits differ from official accounting profits by 33%. Check what costs are being left out of the adjusted number.
The company pays out 113% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $41.40 (above our primary estimate by 31%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $53.31 (from 7 analysts). Our estimate is 41% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples