TXNM Energy, Inc. logo TXNM - TXNM Energy, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $53.31 DETAILS
HIGH: $61.25
LOW: $47.00
MEDIAN: $52.50
CONSENSUS: $53.31
DOWNSIDE: 7.40%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 83.4% above fair value
Current Price $57.57
Bear Case $27.47 52.3% downside ($27.47 - $57.57) / $57.57 = -52.3% $1.62 × 14x P/E
Fair Value $31.40 45.5% downside ($31.40 - $57.57) / $57.57 = -45.5% $1.62 × 16x P/E
Bull Case $35.32 38.6% downside ($35.32 - $57.57) / $57.57 = -38.6% $1.62 × 18x P/E

Adjust Assumptions

16.0x
1.62$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 35.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $53.31 from 7 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $31.40 per share.

Warnings

The company pays out 102% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $42.23 (above our primary estimate by 63%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $53.31 (from 7 analysts). Our estimate is 51% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples