TXNM Energy, Inc. logo TXNM - TXNM Energy, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $53.31 DETAILS
HIGH: $61.25
LOW: $47.00
MEDIAN: $52.50
CONSENSUS: $53.31
DOWNSIDE: 8.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 84.0% above fair value
Current Price $57.99
Bear Case $27.58 52.4% downside ($27.58 - $57.99) / $57.99 = -52.4% $1.97 × 14x P/E
Fair Value $31.52 45.6% downside ($31.52 - $57.99) / $57.99 = -45.6% $1.97 × 16x P/E
Bull Case $35.46 38.9% downside ($35.46 - $57.99) / $57.99 = -38.9% $1.97 × 18x P/E

Adjust Assumptions

16.0x
1.97$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 29.4x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $1.97, the base-case value is $31.52 per share. DDM cross-check: $41.40.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (7 analysts) $53.31
Analyst Range $47.00 – $61.25
Divergence from AlphaVal 41%

Warnings

The company's reported profits differ from official accounting profits by 33%. Check what costs are being left out of the adjusted number.
The company pays out 113% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $41.40 (above our primary estimate by 31%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $53.31 (from 7 analysts). Our estimate is 41% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples