TXN - Texas Instruments Incorporated
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$325.00
DETAILS
HIGH:
$405.00
LOW:
$225.00
MEDIAN:
$322.50
CONSENSUS:
$325.00
UPSIDE:
25.66%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
16.0x
7.07$
Key Value Driver
Through-cycle normalized EPS ($7.07)
Implied Market Multiple
36.6x
Plain-Language Summary
Using 7-year normalized EPS of $7.07 at a 16x cycle multiple, the base-case value is $113.12 per share. P/TBV cross-check: 20.2x.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (65 analysts)
$325.00
Analyst Range
$225.00 – $405.00
Divergence from AlphaVal
65%
Warnings
Price-to-book value of 20.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
This company has heavy ongoing investment costs. Valuation shortcuts that ignore those costs can make the stock look cheaper than it really is.
Wall Street's average price target is $325.00 (from 65 analysts). Our estimate is 65% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing