Tradeweb Markets Inc. logo TW - Tradeweb Markets Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 18
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $135.50 DETAILS
HIGH: $178.00
LOW: $102.00
MEDIAN: $136.00
CONSENSUS: $135.50
UPSIDE: 26.03%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 141.8% above fair value
Current Price $107.51
Bear Case $41.52 61.4% downside ($41.52 - $107.51) / $107.51 = -61.4% ROTCE 20.0% → 4.00x TBV
Fair Value $44.46 58.6% downside ($44.46 - $107.51) / $107.51 = -58.6% ROTCE 25.0% → 4.00x TBV
Bull Case $57.80 46.2% downside ($57.80 - $107.51) / $107.51 = -46.2% ROTCE 30.0% → 4.00x TBV

Adjust Assumptions

36.8%
7.7%

Key Value Driver

ROTCE (36.8%) vs. cost of equity (7.7%)

Implied Market Multiple 10.36x

Plain-Language Summary

With ROTCE of 36.8% vs. 7.7% cost of equity, fair P/TBV is 4.00x on $10.38 tangible book, implying $44.46 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $135.50
Analyst Range $102.00 – $178.00
Divergence from AlphaVal 67%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $135.50 (from 28 analysts). Our estimate is 67% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly