Tetra Tech, Inc. logo TTEK - Tetra Tech, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 10
HOLD 16
SELL 0
STRONG
SELL
0
| PRICE TARGET: $37.00 DETAILS
HIGH: $37.00
LOW: $37.00
MEDIAN: $37.00
CONSENSUS: $37.00
UPSIDE: 3.04%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 105.7% above fair value
Current Price $35.91
Bear Case $13.58 62.2% downside ($13.58 - $35.91) / $35.91 = -62.2% $0.97 × 14x
Fair Value $17.46 51.4% downside ($17.46 - $35.91) / $35.91 = -51.4% $0.97 × 18x
Bull Case $21.34 40.6% downside ($21.34 - $35.91) / $35.91 = -40.6% $0.97 × 22x

Adjust Assumptions

18.0x
0.97$

Key Value Driver

Through-cycle normalized EPS ($0.97)

Implied Market Multiple 37.0x

Plain-Language Summary

Using 7-year normalized EPS of $0.97 at a 18x cycle multiple, the base-case value is $17.46 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $37.00
Analyst Range $37.00 – $37.00
Divergence from AlphaVal 53%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $37.00 (from 26 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing