AlphaMadera's AlphaVal page classifies Tower Semiconductor Ltd. as a Cyclical & Capital-Intensive business and values it using Normalized Earnings × Cycle Multiple, then compares the result to the current market price to flag TSEM as undervalued, fairly valued, or overvalued.

What is Tower Semiconductor Ltd.'s fair value?

Fair value for TSEM comes from a Normalized Earnings × Cycle Multiple model -- the approach AlphaVal selected for this company's Cyclical & Capital-Intensive classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value TSEM?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. TSEM was classified as Cyclical & Capital-Intensive and is valued using Normalized Earnings × Cycle Multiple, built from TSEM's most recent reported fundamentals.

TSEM - Tower Semiconductor Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS | PRICE TARGET: $302.00 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong

Trading 494.2% above fair value

Current Price $184.43

Bear Case $23.28 87.4% downside ($23.28 - $184.43) / $184.43 = -87.4% $1.94 × 12x

Fair Value $31.04 83.2% downside ($31.04 - $184.43) / $184.43 = -83.2% $1.94 × 16x

Bull Case $38.80 79.0% downside ($38.80 - $184.43) / $184.43 = -79.0% $1.94 × 20x

Adjust Assumptions

Cycle P/E Multiple

16.0x

Normalized EPS

1.94$

Key Value Driver

Through-cycle normalized EPS ($1.94)

Terminal Value % of EV

Implied Market Multiple 95.1x

Market is pricing in (growth)

Plain-Language Summary

Using 7-year normalized EPS of $1.94 at a 16x cycle multiple, the base-case value is $31.04 per share. P/TBV cross-check: 7.2x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $302.00

Analyst Range $270.00 – $330.00

Divergence from AlphaVal 90%

Warnings

⚠ Price-to-book value of 7.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

ℹ This company has heavy ongoing investment costs. Valuation shortcuts that ignore those costs can make the stock look cheaper than it really is.

ℹ Wall Street's average price target is $302.00 (from 14 analysts). Our estimate is 90% below the consensus -- consider that gap carefully.

Key Risks

Standard 10-year DCF produces unreliable terminal values for cyclicals
'Cheap' P/E at cycle peak is the most common value trap — normalize first
Captive finance subsidiaries have different risk profiles from manufacturing