Tenaris S.A. logo TS - Tenaris S.A.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 10
SELL 1
STRONG
SELL
0
| PRICE TARGET: $66.67 DETAILS
HIGH: $80.00
LOW: $60.00
MEDIAN: $60.00
CONSENSUS: $66.67
UPSIDE: 18.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Mild
Trading 5.6% above fair value
Current Price $56.45
Bear Case $33.70 40.3% downside ($33.70 - $56.45) / $56.45 = -40.3% FCF $1565M × 10x
Fair Value $53.47 5.3% downside ($53.47 - $56.45) / $56.45 = -5.3% FCF $2020M × 13x
Bull Case $78.31 38.7% upside ($78.31 - $56.45) / $56.45 = 38.7% FCF $2474M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 13.8x

Plain-Language Summary

At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $53.47 per share. Range: $33.70 (bear) to $78.31 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $66.67
Analyst Range $60.00 – $80.00
Divergence from AlphaVal 20%

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential