Tenaris S.A. logo TS - Tenaris S.A.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 9
SELL 2
STRONG
SELL
0
| PRICE TARGET: $60.34 DETAILS
HIGH: $82.00
LOW: $49.70
MEDIAN: $57.00
CONSENSUS: $60.34
DOWNSIDE: 2.06%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Mild
Trading 13.0% above fair value
Current Price $61.61
Bear Case $34.39 44.2% downside ($34.39 - $61.61) / $61.61 = -44.2% FCF $1536M × 10x
Fair Value $54.51 11.5% downside ($54.51 - $61.61) / $61.61 = -11.5% FCF $1982M × 13x
Bull Case $79.79 29.5% upside ($79.79 - $61.61) / $61.61 = 29.5% FCF $2428M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 15.4x

Plain-Language Summary

Our base-case estimate uses a valuation based on free cash flow under different commodity price assumptions and a valuation multiple. We then blend that result with the average analyst price target of $60.34 from 26 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $54.51 per share.

Warnings

Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential