TRV - The Travelers Companies, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$351.11
DETAILS
HIGH:
$430.00
LOW:
$290.00
MEDIAN:
$340.00
CONSENSUS:
$351.11
DOWNSIDE:
4.05%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
25.2%
6.8%
Key Value Driver
ROTCE (25.2%) vs. cost of equity (6.8%)
Implied Market Multiple
3.06x
Plain-Language Summary
With ROTCE of 25.2% vs. 6.8% cost of equity, fair P/TBV is 4.00x on $119.74 tangible book, implying $478.95 per share. DDM cross-check: $340.81.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (44 analysts)
$351.11
Analyst Range
$290.00 – $430.00
Divergence from AlphaVal
36%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $340.81 (29% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $351.11 (from 44 analysts). Our estimate is 36% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly