The Travelers Companies, Inc. logo TRV - The Travelers Companies, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 12
HOLD 27
SELL 3
STRONG
SELL
0
| PRICE TARGET: $313.00 DETAILS
HIGH: $317.00
LOW: $304.00
MEDIAN: $315.50
CONSENSUS: $313.00
UPSIDE: 2.13%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 27.5% below fair value
Current Price $306.46
Bear Case $422.75 37.9% upside ($422.75 - $306.46) / $306.46 = 37.9% ROTCE 18.9% → 4.00x TBV
Fair Value $422.75 37.9% upside ($422.75 - $306.46) / $306.46 = 37.9% ROTCE 25.0% → 4.00x TBV
Bull Case $422.75 37.9% upside ($422.75 - $306.46) / $306.46 = 37.9% ROTCE 29.0% → 4.00x TBV

Adjust Assumptions

25.2%
7.1%

Key Value Driver

ROTCE (25.2%) vs. cost of equity (7.1%)

Implied Market Multiple 2.61x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $313.00 from 43 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $422.75 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $222.65 (53% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $313.00 (from 43 analysts). Our estimate is 50% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly