The Travelers Companies, Inc. logo TRV - The Travelers Companies, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 10
HOLD 29
SELL 4
STRONG
SELL
0
| PRICE TARGET: $351.11 DETAILS
HIGH: $430.00
LOW: $290.00
MEDIAN: $340.00
CONSENSUS: $351.11
DOWNSIDE: 4.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 23.6% below fair value
Current Price $365.93
Bear Case $478.95 30.9% upside ($478.95 - $365.93) / $365.93 = 30.9% ROTCE 18.9% → 4.00x TBV
Fair Value $478.95 30.9% upside ($478.95 - $365.93) / $365.93 = 30.9% ROTCE 25.0% → 4.00x TBV
Bull Case $478.95 30.9% upside ($478.95 - $365.93) / $365.93 = 30.9% ROTCE 29.0% → 4.00x TBV

Adjust Assumptions

25.2%
6.8%

Key Value Driver

ROTCE (25.2%) vs. cost of equity (6.8%)

Implied Market Multiple 3.06x

Plain-Language Summary

With ROTCE of 25.2% vs. 6.8% cost of equity, fair P/TBV is 4.00x on $119.74 tangible book, implying $478.95 per share. DDM cross-check: $340.81.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (44 analysts) $351.11
Analyst Range $290.00 – $430.00
Divergence from AlphaVal 36%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $340.81 (29% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $351.11 (from 44 analysts). Our estimate is 36% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly