TRTX - TPG RE Finance Trust, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$11.38
DETAILS
HIGH:
$13.00
LOW:
$10.00
MEDIAN:
$11.25
CONSENSUS:
$11.38
UPSIDE:
47.22%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Default REIT Multiple
Adjust Assumptions
22.1x
$
Key Value Driver
FFO/share ($0.95) × default P/FFO multiple
Implied Market Multiple
8.1x
Plain-Language Summary
At $0.95 FFO/share with a 22x default REIT multiple, the base-case value is $21.03 per share. Dividend yield: 12.4%. DDM cross-check: $17.89.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (11 analysts)
$11.38
Analyst Range
$10.00 – $13.00
Divergence from AlphaVal
85%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 12.4% is unusually high — make sure the company generates enough cash to keep paying it.
Wall Street's average price target is $11.38 (from 11 analysts). Our estimate is 85% above the consensus -- consider that gap carefully.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify