Tronox Holdings plc logo TROX - Tronox Holdings plc

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 6
SELL 4
STRONG
SELL
0
| PRICE TARGET: $8.00 DETAILS
HIGH: $10.00
LOW: $4.00
MEDIAN: $9.00
CONSENSUS: $8.00
UPSIDE: 5.96%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 83.5% below fair value
Current Price $7.55
Bear Case $36.58 384.5% upside ($36.58 - $7.55) / $7.55 = 384.5% $3.89 × 12x P/E
Fair Value $45.72 505.6% upside ($45.72 - $7.55) / $7.55 = 505.6% $3.89 × 15x P/E
Bull Case $54.87 626.8% upside ($54.87 - $7.55) / $7.55 = 626.8% $3.89 × 18x P/E

Adjust Assumptions

15.0x
3.89$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 1.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $8.00 from 17 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $45.72 per share.

Warnings

Wall Street's average price target is $8.00 (from 17 analysts). Our estimate is 629% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples