T. Rowe Price Group, Inc. logo TROW - T. Rowe Price Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 24
SELL 6
STRONG
SELL
0
| PRICE TARGET: $101.20 DETAILS
HIGH: $110.00
LOW: $89.00
MEDIAN: $104.00
CONSENSUS: $101.20
DOWNSIDE: 2.12%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 47.5% below fair value
Current Price $103.39
Bear Case $137.82 33.3% upside ($137.82 - $103.39) / $103.39 = 33.3% ROTCE 19.7% → 1.80x TBV
Fair Value $196.89 90.4% upside ($196.89 - $103.39) / $103.39 = 90.4% ROTCE 25.0% → 2.55x TBV
Bull Case $255.96 147.6% upside ($255.96 - $103.39) / $103.39 = 147.6% ROTCE 30.0% → 2.98x TBV

Adjust Assumptions

26.3%
12.7%

Key Value Driver

ROTCE (26.3%) vs. cost of equity (12.7%)

Implied Market Multiple 2.79x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $101.20 from 38 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $196.89 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $51.10 (79% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $101.20 (from 38 analysts). Our estimate is 135% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly