T. Rowe Price Group, Inc. logo TROW - T. Rowe Price Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 24
SELL 6
STRONG
SELL
0
| PRICE TARGET: $110.83 DETAILS
HIGH: $120.00
LOW: $107.00
MEDIAN: $109.00
CONSENSUS: $110.83
UPSIDE: 7.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 56.5% below fair value
Current Price $103.49
Bear Case $166.53 60.9% upside ($166.53 - $103.49) / $103.49 = 60.9% ROTCE 19.7% → 1.87x TBV
Fair Value $237.90 129.9% upside ($237.90 - $103.49) / $103.49 = 129.9% ROTCE 25.0% → 2.50x TBV
Bull Case $309.27 198.8% upside ($309.27 - $103.49) / $103.49 = 198.8% ROTCE 30.0% → 3.10x TBV

Adjust Assumptions

26.3%
12.4%

Key Value Driver

ROTCE (26.3%) vs. cost of equity (12.4%)

Implied Market Multiple 2.78x

Plain-Language Summary

With ROTCE of 26.3% vs. 12.4% cost of equity, fair P/TBV is 2.50x on $37.24 tangible book, implying $237.90 per share. DDM cross-check: $50.81.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (38 analysts) $110.83
Analyst Range $107.00 – $120.00
Divergence from AlphaVal 115%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $50.81 (79% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $110.83 (from 38 analysts). Our estimate is 115% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly