T. Rowe Price Group, Inc. logo TROW - T. Rowe Price Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 8
HOLD 24
SELL 6
STRONG
SELL
0
| PRICE TARGET: $113.50 DETAILS
HIGH: $120.00
LOW: $108.00
MEDIAN: $113.00
CONSENSUS: $113.50
UPSIDE: 6.78%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 55.3% below fair value
Current Price $106.29
Bear Case $166.53 56.7% upside ($166.53 - $106.29) / $106.29 = 56.7% ROTCE 19.7% → 1.86x TBV
Fair Value $237.90 123.8% upside ($237.90 - $106.29) / $106.29 = 123.8% ROTCE 25.0% → 2.49x TBV
Bull Case $309.27 191.0% upside ($309.27 - $106.29) / $106.29 = 191.0% ROTCE 30.0% → 3.08x TBV

Adjust Assumptions

26.3%
12.4%

Key Value Driver

ROTCE (26.3%) vs. cost of equity (12.4%)

Implied Market Multiple 2.87x

Plain-Language Summary

With ROTCE of 26.3% vs. 12.4% cost of equity, fair P/TBV is 2.49x on $37.07 tangible book, implying $237.90 per share. DDM cross-check: $50.57.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (38 analysts) $113.50
Analyst Range $108.00 – $120.00
Divergence from AlphaVal 110%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $50.57 (79% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $113.50 (from 38 analysts). Our estimate is 110% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly