Transcat, Inc. logo TRNS - Transcat, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $123.60 DETAILS
HIGH: $160.00
LOW: $94.00
MEDIAN: $113.00
CONSENSUS: $123.60
UPSIDE: 69.27%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 15.9% above fair value
Current Price $73.02
Bear Case $44.82 38.6% downside ($44.82 - $73.02) / $73.02 = -38.6% 6% stage 1 growth, 11% discount
Fair Value $62.98 13.8% downside ($62.98 - $73.02) / $73.02 = -13.8% 10% stage 1 growth, 11% discount
Bull Case $80.79 10.6% upside ($80.79 - $73.02) / $73.02 = 10.6% 13% stage 1 growth, 11% discount

Adjust Assumptions

10.0%
11.0%
3.0%

Key Value Driver

FCF growth rate (10% base case)

Terminal Value % of EV 39%
Implied Market Multiple 31.6x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $123.60 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $62.98 per share.

Warnings

Wall Street's average price target is $123.60 (from 10 analysts). Our estimate is 61% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions