TRN - Trinity Industries, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$36.00
DETAILS
HIGH:
$36.00
LOW:
$36.00
MEDIAN:
$36.00
CONSENSUS:
$36.00
UPSIDE:
29.22%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
3.05$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
9.1x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $3.05, the base-case value is $45.75 per share. DDM cross-check: $84.30.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (25 analysts)
$36.00
Analyst Range
$36.00 – $36.00
Divergence from AlphaVal
27%
Warnings
Dividend-based valuation: $84.30 (above our primary estimate by 84%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $36.00 (from 25 analysts). Our estimate is 27% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples