Trustmark Corporation logo TRMK - Trustmark Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 7
SELL 2
STRONG
SELL
0
| PRICE TARGET: $47.50 DETAILS
HIGH: $48.00
LOW: $47.00
MEDIAN: $47.50
CONSENSUS: $47.50
UPSIDE: 5.30%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 34.6% below fair value
Current Price $45.11
Bear Case $43.66 3.2% downside ($43.66 - $45.11) / $45.11 = -3.2% ROTCE 9.4% → 1.43x TBV
Fair Value $68.98 52.9% upside ($68.98 - $45.11) / $45.11 = 52.9% ROTCE 12.5% → 2.26x TBV
Bull Case $84.17 86.6% upside ($84.17 - $45.11) / $45.11 = 86.6% ROTCE 14.4% → 2.76x TBV

Adjust Assumptions

12.5%
7.8%

Key Value Driver

ROTCE (12.5%) vs. cost of equity (7.8%)

Implied Market Multiple 1.48x

Plain-Language Summary

With ROTCE of 12.5% vs. 7.8% cost of equity, fair P/TBV is 2.26x on $30.49 tangible book, implying $68.98 per share. DDM cross-check: $15.95.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $47.50
Analyst Range $47.00 – $48.00
Divergence from AlphaVal 45%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $15.95 (77% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $47.50 (from 9 analysts). Our estimate is 45% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly