Tejon Ranch Co. logo TRC - Tejon Ranch Co.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 0
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 556.3% above fair value
Current Price $16.20
Bear Case $1.97 87.8% downside ($1.97 - $16.20) / $16.20 = -87.8% $0.16 × 12x P/E
Fair Value $2.47 84.8% downside ($2.47 - $16.20) / $16.20 = -84.8% $0.16 × 15x P/E
Bull Case $2.96 81.7% downside ($2.96 - $16.20) / $16.20 = -81.7% $0.16 × 18x P/E

Adjust Assumptions

15.0x
0.16$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 98.4x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $0.16, the base-case value is $2.47 per share.

Warnings

The company's reported profits differ from official accounting profits by 5777%. Check what costs are being left out of the adjusted number.
The company pays out 3571% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples