Texas Pacific Land Corporation logo TPL - Texas Pacific Land Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 3
HOLD 1
SELL 1
STRONG
SELL
0
| PRICE TARGET: $639.00 DETAILS
HIGH: $639.00
LOW: $639.00
MEDIAN: $639.00
CONSENSUS: $639.00
UPSIDE: 85.59%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 334.3% above fair value
Current Price $344.31
Bear Case $41.16 88.0% downside ($41.16 - $344.31) / $344.31 = -88.0% FCF $341M × 8x
Fair Value $79.28 77.0% downside ($79.28 - $344.31) / $344.31 = -77.0% FCF $487M × 11x
Bull Case $130.11 62.2% downside ($130.11 - $344.31) / $344.31 = -62.2% FCF $633M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 48.5x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $79.28 per share. Range: $41.16 (bear) to $130.11 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $639.00
Analyst Range $639.00 – $639.00
Divergence from AlphaVal 88%

Warnings

⚠ If oil drops to $60/barrel, the stock could fall -88%. Check whether the company can survive at low prices and still pay its dividend.
ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
ℹ Wall Street's average price target is $639.00 (from 5 analysts). Our estimate is 88% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential