TPG Inc. logo TPG - TPG Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $58.88 DETAILS
HIGH: $65.00
LOW: $50.00
MEDIAN: $61.50
CONSENSUS: $58.88
UPSIDE: 9.97%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 66.1% below fair value
Current Price $53.54
Bear Case $110.42 106.2% upside ($110.42 - $53.54) / $53.54 = 106.2% ROTCE 20.0% → 1.97x TBV
Fair Value $157.74 194.6% upside ($157.74 - $53.54) / $53.54 = 194.6% ROTCE 25.0% → 2.59x TBV
Bull Case $205.06 283.0% upside ($205.06 - $53.54) / $53.54 = 283.0% ROTCE 30.0% → 3.20x TBV

Adjust Assumptions

678.9%
12.1%

Key Value Driver

ROTCE (678.9%) vs. cost of equity (12.1%)

Implied Market Multiple 754.86x

Plain-Language Summary

With ROTCE of 678.9% vs. 12.1% cost of equity, fair P/TBV is 2.59x on $0.07 tangible book, implying $157.74 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (18 analysts) $58.88
Analyst Range $50.00 – $65.00
Divergence from AlphaVal 168%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $58.88 (from 18 analysts). Our estimate is 168% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly