TPG Inc. logo TPG - TPG Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $59.88 DETAILS
HIGH: $80.00
LOW: $47.00
MEDIAN: $59.00
CONSENSUS: $59.88
UPSIDE: 43.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 71.0% below fair value
Current Price $41.62
Bear Case $100.34 141.1% upside ($100.34 - $41.62) / $41.62 = 141.1% ROTCE 20.0% → 1.92x TBV
Fair Value $143.34 244.4% upside ($143.34 - $41.62) / $41.62 = 244.4% ROTCE 25.0% → 4.00x TBV
Bull Case $186.34 347.7% upside ($186.34 - $41.62) / $41.62 = 347.7% ROTCE 30.0% → 3.12x TBV

Adjust Assumptions

678.9%
12.3%

Key Value Driver

ROTCE (678.9%) vs. cost of equity (12.3%)

Implied Market Multiple 586.78x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $59.88 from 17 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $143.34 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $59.88 (from 17 analysts). Our estimate is 186% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly