TPG Inc. logo TPG - TPG Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $57.11 DETAILS
HIGH: $65.00
LOW: $47.00
MEDIAN: $60.00
CONSENSUS: $57.11
UPSIDE: 34.31%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 73.0% below fair value
Current Price $42.52
Bear Case $110.42 159.7% upside ($110.42 - $42.52) / $42.52 = 159.7% ROTCE 20.0% → 1.90x TBV
Fair Value $157.74 271.0% upside ($157.74 - $42.52) / $42.52 = 271.0% ROTCE 25.0% → 2.50x TBV
Bull Case $205.06 382.3% upside ($205.06 - $42.52) / $42.52 = 382.3% ROTCE 30.0% → 3.09x TBV

Adjust Assumptions

678.9%
12.4%

Key Value Driver

ROTCE (678.9%) vs. cost of equity (12.4%)

Implied Market Multiple 599.46x

Plain-Language Summary

With ROTCE of 678.9% vs. 12.4% cost of equity, fair P/TBV is 2.50x on $0.07 tangible book, implying $157.74 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (18 analysts) $57.11
Analyst Range $47.00 – $65.00
Divergence from AlphaVal 176%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $57.11 (from 18 analysts). Our estimate is 176% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly