Tutor Perini Corporation logo TPC - Tutor Perini Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $105.00 DETAILS
HIGH: $105.00
LOW: $105.00
MEDIAN: $105.00
CONSENSUS: $105.00
UPSIDE: 18.89%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 224.9% above fair value
Current Price $88.32
Bear Case $21.14 76.1% downside ($21.14 - $88.32) / $88.32 = -76.1% $1.51 × 14x
Fair Value $27.18 69.2% downside ($27.18 - $88.32) / $88.32 = -69.2% $1.51 × 18x
Bull Case $33.22 62.4% downside ($33.22 - $88.32) / $88.32 = -62.4% $1.51 × 22x

Adjust Assumptions

18.0x
1.51$

Key Value Driver

Through-cycle normalized EPS ($1.51)

Implied Market Multiple 58.5x

Plain-Language Summary

Using 7-year normalized EPS of $1.51 at a 18x cycle multiple, the base-case value is $27.18 per share. P/TBV cross-check: 4.9x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $105.00
Analyst Range $105.00 – $105.00
Divergence from AlphaVal 74%

Warnings

Price-to-book value of 4.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $105.00 (from 13 analysts). Our estimate is 74% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing