Tutor Perini Corporation logo TPC - Tutor Perini Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 3
SELL 0
STRONG
SELL
0
| PRICE TARGET: $26.50 DETAILS
HIGH: $27.00
LOW: $26.00
MEDIAN: $26.50
CONSENSUS: $26.50
DOWNSIDE: 64.66%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 47.3% above fair value
Current Price $74.98
Bear Case $41.57 44.6% downside ($41.57 - $74.98) / $74.98 = -44.6% $2.61 × 14x + net cash
Fair Value $50.89 32.1% downside ($50.89 - $74.98) / $74.98 = -32.1% $2.61 × 18x + net cash
Bull Case $60.21 19.7% downside ($60.21 - $74.98) / $74.98 = -19.7% $2.61 × 22x + net cash

Adjust Assumptions

18.0x
2.61$

Key Value Driver

Through-cycle normalized EPS ($2.61)

Implied Market Multiple 28.7x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $26.50 from 13 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $50.89 per share.

Warnings

Price-to-book value of 4.2x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $26.50 (from 13 analysts). Our estimate is 115% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing