TPB - Turning Point Brands, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$118.67
DETAILS
HIGH:
$125.00
LOW:
$115.00
MEDIAN:
$116.00
CONSENSUS:
$118.67
UPSIDE:
38.31%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.8x
3.11$
Key Value Driver
Normalized P/E multiple (18x base case)
Implied Market Multiple
27.6x
Plain-Language Summary
Applying a 18x P/E to adjusted EPS of $3.11, the base-case value is $55.27 per share. DDM cross-check: $17.00.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (13 analysts)
$118.67
Analyst Range
$115.00 – $125.00
Divergence from AlphaVal
53%
Warnings
Dividend-based valuation: $17.00 (below our primary estimate by 69%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $118.67 (from 13 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples