TNC - Tennant Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$140.00
DETAILS
HIGH:
$140.00
LOW:
$140.00
MEDIAN:
$140.00
CONSENSUS:
$140.00
UPSIDE:
102.25%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
3.55$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
19.5x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $3.55, the base-case value is $53.25 per share. DDM cross-check: $35.92.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (8 analysts)
$140.00
Analyst Range
$140.00 – $140.00
Divergence from AlphaVal
62%
Warnings
The company's reported profits differ from official accounting profits by 50%. Check what costs are being left out of the adjusted number.
Dividend-based valuation: $35.92 (below our primary estimate by 33%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $140.00 (from 8 analysts). Our estimate is 62% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples