TMP - Tompkins Financial Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$104.00
DETAILS
HIGH:
$104.00
LOW:
$104.00
MEDIAN:
$104.00
CONSENSUS:
$104.00
UPSIDE:
6.34%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
18.6%
8.3%
Key Value Driver
ROTCE (18.6%) vs. cost of equity (8.3%)
Implied Market Multiple
1.63x
Plain-Language Summary
With ROTCE of 18.6% vs. 8.3% cost of equity, fair P/TBV is 3.44x on $60.07 tangible book, implying $206.48 per share. DDM cross-check: $56.77.
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $56.77 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly