Talen Energy Corporation logo TLN - Talen Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $466.80 DETAILS
HIGH: $560.00
LOW: $405.00
MEDIAN: $463.50
CONSENSUS: $466.80
UPSIDE: 47.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 287.6% above fair value
Current Price $317.00
Bear Case $0.00 100.0% downside ($0.00 - $317.00) / $317.00 = -100.0% 12% stage 1 growth, 12% discount
Fair Value $81.79 74.2% downside ($81.79 - $317.00) / $317.00 = -74.2% 20% stage 1 growth, 12% discount
Bull Case $199.81 37.0% downside ($199.81 - $317.00) / $317.00 = -37.0% 26% stage 1 growth, 12% discount

Adjust Assumptions

19.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (20% base case)

Terminal Value % of EV 42%
Implied Market Multiple 80.8x
Market is pricing in (growth) 29.9% vs our 19.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 20% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $81.79 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $466.80
Analyst Range $405.00 – $560.00
Divergence from AlphaVal 82%

Warnings

Wall Street's average price target is $466.80 (from 13 analysts). Our estimate is 82% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions