Talen Energy Corporation logo TLN - Talen Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $466.90 DETAILS
HIGH: $560.00
LOW: $405.00
MEDIAN: $463.50
CONSENSUS: $466.90
UPSIDE: 29.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 358.0% above fair value
Current Price $359.49
Bear Case $0.00 100.0% downside ($0.00 - $359.49) / $359.49 = -100.0% 12% stage 1 growth, 12% discount
Fair Value $78.50 78.2% downside ($78.50 - $359.49) / $359.49 = -78.2% 20% stage 1 growth, 12% discount
Bull Case $191.77 46.7% downside ($191.77 - $359.49) / $359.49 = -46.7% 26% stage 1 growth, 12% discount

Adjust Assumptions

19.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (20% base case)

Terminal Value % of EV 42%
Implied Market Multiple 91.2x
Market is pricing in (growth) 31.5% vs our 19.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 20% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $78.50 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (13 analysts) $466.90
Analyst Range $405.00 – $560.00
Divergence from AlphaVal 83%

Warnings

ℹ Wall Street's average price target is $466.90 (from 13 analysts). Our estimate is 83% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions