Talen Energy Corporation logo TLN - Talen Energy Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $476.60 DETAILS
HIGH: $510.00
LOW: $411.00
MEDIAN: $499.00
CONSENSUS: $476.60
UPSIDE: 22.52%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 308.1% above fair value
Current Price $389.00
Bear Case $0.00 100.0% downside ($0.00 - $389.00) / $389.00 = -100.0% 12% stage 1 growth, 12% discount
Fair Value $95.32 75.5% downside ($95.32 - $389.00) / $389.00 = -75.5% 20% stage 1 growth, 12% discount
Bull Case $0.00 100.0% downside ($0.00 - $389.00) / $389.00 = -100.0% 26% stage 1 growth, 12% discount

Adjust Assumptions

19.8%
12.0%
3.0%

Key Value Driver

FCF growth rate (20% base case)

Terminal Value % of EV 42%
Implied Market Multiple 1643.7x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $476.60 from 12 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $95.32 per share.

Warnings

Wall Street's average price target is $476.60 (from 12 analysts). Our estimate is 100% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions