The Timken Company logo TKR - The Timken Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $144.00 DETAILS
HIGH: $160.00
LOW: $117.00
MEDIAN: $144.50
CONSENSUS: $144.00
UPSIDE: 1.59%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 49.8% above fair value
Current Price $141.75
Bear Case $75.69 46.6% downside ($75.69 - $141.75) / $141.75 = -46.6% $5.21 × 12x P/E
Fair Value $94.61 33.3% downside ($94.61 - $141.75) / $141.75 = -33.3% $5.21 × 15x P/E
Bull Case $113.54 19.9% downside ($113.54 - $141.75) / $141.75 = -19.9% $5.21 × 18x P/E

Adjust Assumptions

15.0x
5.21$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 27.2x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $144.00 from 24 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $94.61 per share.

Warnings

Dividend-based valuation: $29.71 (below our primary estimate by 62%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $144.00 (from 24 analysts). Our estimate is 46% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples