TKR - The Timken Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$138.33
DETAILS
HIGH:
$158.00
LOW:
$117.00
MEDIAN:
$140.00
CONSENSUS:
$138.33
DOWNSIDE:
2.83%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
5.21$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
27.3x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $138.33 from 24 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $93.20 per share.
Warnings
Dividend-based valuation: $29.71 (below our primary estimate by 62%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $138.33 (from 24 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples