The Timken Company logo TKR - The Timken Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 10
SELL 0
STRONG
SELL
0
| PRICE TARGET: $138.33 DETAILS
HIGH: $158.00
LOW: $117.00
MEDIAN: $140.00
CONSENSUS: $138.33
DOWNSIDE: 2.83%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 52.8% above fair value
Current Price $142.36
Bear Case $74.56 47.6% downside ($74.56 - $142.36) / $142.36 = -47.6% $5.21 × 12x P/E
Fair Value $93.20 34.5% downside ($93.20 - $142.36) / $142.36 = -34.5% $5.21 × 15x P/E
Bull Case $111.83 21.4% downside ($111.83 - $142.36) / $142.36 = -21.4% $5.21 × 18x P/E

Adjust Assumptions

15.0x
5.21$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 27.3x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $138.33 from 24 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $93.20 per share.

Warnings

Dividend-based valuation: $29.71 (below our primary estimate by 62%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $138.33 (from 24 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples