Tokio Marine Holdings, Inc. logo TKOMY - Tokio Marine Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 0
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 15.8% below fair value
Current Price $45.75
Bear Case $54.33 18.7% upside ($54.33 - $45.75) / $45.75 = 18.7% ROTCE 19.0% → 4.00x TBV
Fair Value $54.33 18.7% upside ($54.33 - $45.75) / $45.75 = 18.7% ROTCE 25.0% → 4.00x TBV
Bull Case $54.33 18.7% upside ($54.33 - $45.75) / $45.75 = 18.7% ROTCE 29.1% → 4.00x TBV

Adjust Assumptions

25.3%
6.0%

Key Value Driver

ROTCE (25.3%) vs. cost of equity (6.0%)

Implied Market Multiple 3.37x

Plain-Language Summary

With ROTCE of 25.3% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $13.58 tangible book, implying $54.33 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Financial statements were converted from JPY into USD using USDJPY at 0.0063 USD per JPY.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly