Titan Machinery Inc. logo TITN - Titan Machinery Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 5
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $29.00 DETAILS
HIGH: $29.00
LOW: $29.00
MEDIAN: $29.00
CONSENSUS: $29.00
UPSIDE: 23.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 75.5% below fair value
Current Price $23.56
Bear Case $59.36 151.9% upside ($59.36 - $23.56) / $23.56 = 151.9% 7% stage 1 growth, 12% discount
Fair Value $96.05 307.7% upside ($96.05 - $23.56) / $23.56 = 307.7% 11% stage 1 growth, 12% discount
Bull Case $133.25 465.6% upside ($133.25 - $23.56) / $23.56 = 465.6% 15% stage 1 growth, 12% discount

Adjust Assumptions

11.5%
12.0%
3.0%

Key Value Driver

FCF growth rate (11% base case)

Terminal Value % of EV 36%
Implied Market Multiple 9.3x
Market is pricing in (growth) -0.0% vs our 11.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 11% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $96.05 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $29.00
Analyst Range $29.00 – $29.00
Divergence from AlphaVal 231%

Warnings

ℹ Wall Street's average price target is $29.00 (from 17 analysts). Our estimate is 231% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions