Gentherm Incorporated logo THRM - Gentherm Incorporated

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $44.00 DETAILS
HIGH: $50.00
LOW: $34.00
MEDIAN: $48.00
CONSENSUS: $44.00
UPSIDE: 54.71%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 9.1% above fair value
Current Price $28.44
Bear Case $22.82 19.8% downside ($22.82 - $28.44) / $28.44 = -19.8% $1.46 × 16x P/E
Fair Value $26.08 8.3% downside ($26.08 - $28.44) / $28.44 = -8.3% $1.46 × 18x P/E
Bull Case $29.34 3.2% upside ($29.34 - $28.44) / $28.44 = 3.2% $1.46 × 20x P/E

Adjust Assumptions

17.9x
1.46$

Key Value Driver

Normalized P/E multiple (18x base case)

Implied Market Multiple 19.5x

Plain-Language Summary

Applying a 18x P/E to adjusted EPS of $1.46, the base-case value is $26.08 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $44.00
Analyst Range $34.00 – $50.00
Divergence from AlphaVal 41%

Warnings

⚠ The company's reported profits differ from official accounting profits by 143%. Check what costs are being left out of the adjusted number.
⚠ The company pays out 662% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
ℹ Wall Street's average price target is $44.00 (from 15 analysts). Our estimate is 41% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples