Thermon Group Holdings, Inc. logo THR - Thermon Group Holdings, Inc.

Inactive Ticker THR is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $57.00 DETAILS
HIGH: $60.00
LOW: $54.00
MEDIAN: $57.00
CONSENSUS: $57.00
DOWNSIDE: 6.77%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 367.9% above fair value
Current Price $61.14
Bear Case $10.24 83.2% downside ($10.24 - $61.14) / $61.14 = -83.2% 4% stage 1 growth, 11% discount
Fair Value $13.07 78.6% downside ($13.07 - $61.14) / $61.14 = -78.6% 7% stage 1 growth, 11% discount
Bull Case $15.60 74.5% downside ($15.60 - $61.14) / $61.14 = -74.5% 8% stage 1 growth, 11% discount

Adjust Assumptions

6.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 65.8x
Market is pricing in (growth) 24.8% vs our 6.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $13.07 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $57.00
Analyst Range $54.00 – $60.00
Divergence from AlphaVal 77%

Warnings

Wall Street's average price target is $57.00 (from 15 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions